XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 18,118 $ 11,980
Accounts receivable, net of allowance for credit losses of $1.4 million and $1.1 million as of June 30, 2025 and December 31, 2024, respectively 32,176 39,440
Inventory 84,130 108,575
Prepaid expenses and other current assets 14,188 12,223
Total current assets 148,612 172,218
Non-current assets    
Property and equipment, net 17,081 24,195
Intangible assets, net 181,385 189,701
Goodwill 73,119 73,119
Operating lease right-of-use assets 22,920 27,683
Other non-current assets 16,583 8,144
Total non-current assets 311,088 322,842
Total assets 459,700 495,060
Current liabilities    
Accounts payable 9,947 69,598
Accrued expenses and other current liabilities 29,103 41,661
Deferred revenue 1,445 1,829
Current portion of long-term debt 600 8,625
Total current liabilities 41,095 121,713
Non-current liabilities    
Long-term debt, net 237,759 142,060
Deferred tax liability 5,390 6,795
Operating lease liabilities 18,214 22,079
Other non-current liabilities 1,382 9,056
Total non-current liabilities 262,745 179,990
Commitments and contingencies (Note 1)
Shareholders’ equity    
Additional paid-in capital 368,686 363,691
Retained earnings (accumulated deficit) (254,303) (228,814)
Accumulated other comprehensive income (loss) (253) (434)
Treasury stock (949) (733)
Equity attributable to the controlling interest 113,184 133,712
Equity attributable to non-controlling interests 42,676 59,645
Total equity 155,860 193,357
Total liabilities and equity 459,700 495,060
Class A Common Stock    
Shareholders’ equity    
Common stock issued 2 1
Class B Common Stock    
Shareholders’ equity    
Common stock issued $ 1 $ 1