XML 71 R40.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Combinations (Tables)
 12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation The following represents the purchase price allocation at the date of the acquisition:
   March 22,
2022		 
Cash and cash equivalents  $2,187 
Trade and other receivables   896,327 
Inventories   1,411,893 
Other current assets   85,338 
Other non-current assets   23,566 
Property, plant and equipment   2,055,610 
Intangible assets   1,592,783 
Trade and other payables   (4,156,649)
Other current liabilities   (163,785)
Goodwill   1,867,009 
Total purchase price  $3,614,279 
The following represents the purchase price allocation at the date of the acquisition:
   June 22,
2022		 
Cash and cash equivalents  $38,342 
Trade and other receivables   1,656,550 
Inventories   562,768 
Property, plant and equipment   20,488 
Intangible assets   1,593,398 
Other non-current assets   203,765 
Trade and other payables   (1,536,547)
Other current liabilities   (145,026)
Goodwill   411,862 
Total purchase price  $2,805,600 

 

The following represents the purchase price allocation at the date of the acquisition:
   January 20,
2022		 
Cash and cash equivalents  $12,500 
Current liabilities   (13,184)
Goodwill   685 
Total purchase price  $1 
The following represents the purchase price allocation at the date of the acquisition:
   February 9,
2022		 
Cash and cash equivalents  $21,038 
Other current assets   4,162 
Current liabilities   (92,350)
Goodwill   70,355 
Total purchase price  $3,205 
The following represents the purchase price allocation at the date of the acquisition:
   March 25,
2021		 
Cash and cash equivalents  $24,276 
Other current assets   32,250 
Current liabilities   (58,297)
Goodwill   329,534 
Total purchase price  $327,763 
Schedule of Assets and Liabilities The following represents their assets and liabilities:
   December 31,
2021		 
Cash and cash equivalents  $28,148 
Other current assets   11,973 
Current liabilities   (68,882)
Loss for the year   16,041 
Additional paid in capital  $(12,720)