XML 33 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT
12 Months Ended
Dec. 31, 2011
LONG-TERM DEBT  
LONG-TERM DEBT

7.    LONG-TERM DEBT

 

 

 

December 31,

 

 

 

2011

 

2010

 

Long-term debt consists of the following:

 

 

 

 

 

 

 

 

 

 

 

Loan from Lewisville State Bank, a division of 1st International Bank. It has a 20 year amortization and 10 year maturity from December 10, 2009. The loan provided funding for the expansion of the warehouse, additional office space, and a new Controlled Environment. The loan is secured by the Company’s land and buildings. The interest rate is 5.968%.

 

$

3,979,122

 

$

4,098,578

 

 

 

 

 

 

 

Note payable to Katie Petroleum. Interest accrues at prime plus 1%, which was 4.25% at December 31, 2011 and 2010. Interest only was payable monthly through February 1, 2004. The original amount of the note of $3,000,000 was discounted for presentation purposes by $299,346 for stock options issued in conjunction with the debt and $412,500 for the intrinsic value of a beneficial conversion feature of the debt. Beginning March 1, 2004, the loan has been payable in equal installments of principal and interest (except for changes in the interest rate) of approximately $37,000 and matures on September 30, 2012. Guaranteed by an officer. Approximately $163,736 of the principal payment was converted into 40,934 shares of Common Stock as of March 1, 2006. Not otherwise collateralized. Convertible into Common Stock at $4.00 per share at the option of the holder.

 

323,118

 

725,493

 

 

 

 

 

 

 

Note payable to Deutsche Leasing USA, Inc. The interest rate is 5.57%. The original amount of the note was $327,726 with a 36 month maturity ending in April 2014. Beginning May 2011, the loan is payable in equal installments of principal and interest of approximately $9,900. Collateralized by three molding machines. It has a purchase option of $1.00 at the end of the term.

 

259,543

 

 

 

 

 

 

 

 

Note payable to Deutsche Leasing USA, Inc. The interest rate is 5.57%. The original amount of the note was $207,260 with a 36 month maturity ending in November 2014. Beginning December 2011, the loan is payable in equal installments of principal and interest of approximately $6,300. Collateralized by a molding machine. It has a purchase option of $1.00 at the end of the term.

 

201,956

 

 

 

 

4,763,739

 

4,824,071

 

 

 

 

 

 

 

Less: current portion

 

(620,472

)

(519,611

)

 

 

$

4,143,267

 

$

4,304,460

 

 

The aggregate maturities of long-term debt as of December 31, 2011, are as follows:

 

 

 

 

 

 

2012

 

$

620,472

 

2013

 

 

315,086

 

2014

 

 

247,064

 

2015

 

 

149,744

 

2016

 

 

159,182

 

Thereafter

 

 

3,272,191

 

 

 

$

4,763,739