XML 27 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
STATEMENTS OF OPERATIONS    
Sales, net $ 6,178,576us-gaap_SalesRevenueNet $ 6,040,378us-gaap_SalesRevenueNet
Cost of Sales    
Cost of manufactured product 3,262,007us-gaap_CostOfGoodsSold 3,820,784us-gaap_CostOfGoodsSold
Royalty expense to shareholders 518,282us-gaap_DirectOperatingCostRoyaltyExpense 496,242us-gaap_DirectOperatingCostRoyaltyExpense
Total cost of sales 3,780,289us-gaap_CostOfGoodsAndServicesSold 4,317,026us-gaap_CostOfGoodsAndServicesSold
Gross profit 2,398,287us-gaap_GrossProfit 1,723,352us-gaap_GrossProfit
Operating expenses:    
Sales and marketing 859,164us-gaap_SellingAndMarketingExpense 1,096,694us-gaap_SellingAndMarketingExpense
Research and development 116,306us-gaap_ResearchAndDevelopmentExpense 184,724us-gaap_ResearchAndDevelopmentExpense
General and administrative 2,317,914us-gaap_GeneralAndAdministrativeExpense 2,431,678us-gaap_GeneralAndAdministrativeExpense
Total operating expenses 3,293,384us-gaap_OperatingExpenses 3,713,096us-gaap_OperatingExpenses
Loss from operations (895,097)us-gaap_OperatingIncomeLoss (1,989,744)us-gaap_OperatingIncomeLoss
Interest and other income 6,606us-gaap_InvestmentIncomeInterestAndDividend 10,396us-gaap_InvestmentIncomeInterestAndDividend
Interest expense, net (53,810)us-gaap_InterestExpense (57,168)us-gaap_InterestExpense
Loss before income taxes (942,301)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (2,036,516)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes 2,044us-gaap_IncomeTaxExpenseBenefit 1,876us-gaap_IncomeTaxExpenseBenefit
Net loss (944,345)us-gaap_NetIncomeLoss (2,038,392)us-gaap_NetIncomeLoss
Preferred Stock dividend requirements (227,749)us-gaap_PreferredStockDividendsIncomeStatementImpact (228,999)us-gaap_PreferredStockDividendsIncomeStatementImpact
Loss applicable to common shareholders $ (1,172,094)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (2,267,391)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings (loss) per share(in dollars per share) $ (0.04)us-gaap_EarningsPerShareBasic $ (0.08)us-gaap_EarningsPerShareBasic
Diluted earnings (loss) per share (in dollars per share) $ (0.04)us-gaap_EarningsPerShareDiluted $ (0.08)us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding:    
Basic (in shares) 27,663,500us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 27,258,689us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 27,663,500us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 27,258,689us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding