XML 45 R20.htm IDEA: XBRL DOCUMENT v3.3.0.814
RESTATEMENT OF FINANCIAL STATEMENTS (Tables)
9 Months Ended
Sep. 30, 2015
RESTATEMENT OF FINANCIAL STATEMENTS  
Schedule of restatement corrections

 

 

 

As of June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Condensed Balance Sheets

 

Previously
Reported

 

 

Adjustments

 

 

As Restated

 

Inventories, net

$

5,504,764

 

$

596,000

 

$

6,100,764

 

Total current assets

$

30,670,892

 

$

596,000

 

$

31,266,892

 

Total assets

$

42,053,755

 

$

596,000

 

$

42,649,755

 

Retained deficit

$

(27,437,834

)

$

596,000

 

$

(26,841,834

)

Total stockholders’ equity

$

31,764,545

 

$

596,000

 

$

32,360,545

 

Total liabilities and stockholders’ equity

$

42,053,755

 

$

596,000

 

$

42,649,755

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Operations

 

Previously
Reported

 

 

Adjustments

 

 

As Restated

 

 

 

 

 

 

 

 

 

 

 

Cost of manufactured product

$

4,152,282

 

$

(596,000

)

$

3,556,282

 

Total cost of sales

$

4,710,241

 

$

(596,000

)

$

4,114,241

 

Gross profit

$

2,005,229

 

$

596,000

 

$

2,601,229

 

Loss from operations

$

(1,836,322

)

$

596,000

 

$

(1,240,322

)

Net income (loss) before income taxes

$

5,844,675

 

$

596,000

 

$

6,440,675

 

Net income (loss)

$

5,842,630

 

$

596,000

 

$

6,438,630

 

Earnings (loss) applicable to common shareholders

$

5,615,076

 

$

596,000

 

$

6,211,076

 

Basic earnings (loss) per share

$

0.20

 

 

 

 

$

0.22

 

Diluted earnings (loss) per share

$

0.19

 

 

 

 

$

0.21

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Operations

 

Previously
Reported

 

 

Adjustments

 

 

As Restated

 

 

 

 

 

 

 

 

 

 

 

Cost of manufactured product

$

7,414,289

 

$

(596,000

)

$

6,818,289

 

Total cost of sales

$

8,490,530

 

$

(596,000

)

$

7,894,530

 

Gross profit

$

4,403,516

 

$

596,000

 

$

4,999,516

 

Loss from operations

$

(2,731,419

)

$

596,000

 

$

(2,135,419

)

Net income (loss) before income taxes

$

4,902,374

 

$

596,000

 

$

5,498,374

 

 

 

 

For the Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Operations

 

Previously
Reported

 

 

Adjustments

 

 

As Restated

 

Net income (loss)

$

4,898,285

 

$

596,000

 

$

5,494,285

 

Earnings (loss) applicable to common shareholders

$

4,442,982

 

$

596,000

 

$

5,038,982

 

Basic earnings (loss) per share

$

0.16

 

 

 

 

$

0.18

 

Diluted earnings (loss) per share

$

0.15

 

 

 

 

$

0.17

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Cash Flows

 

Previously
Reported

 

 

Adjustments

 

 

As Restated

 

Net income (loss)

$

4,898,285

 

$

596,000

 

$

5,494,285

 

Inventories

$

(841,216

)

$

(596,000

)

$

(1,437,216

)