XML 25 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT
12 Months Ended
Dec. 31, 2017
LONG-TERM DEBT  
LONG-TERM DEBT

 

7.       LONG-TERM DEBT

 

Long-term debt consists of the following:

 

 

 

December 31,

 

 

 

2017

 

2016

 

Loan from American First National Bank. It has a 20 year amortization and 10 year maturity from December 10, 2009. The loan, in the original amount of $4,209,608, provided funding for the expansion of the warehouse, additional office space, and a new Controlled Environment. The loan is secured by the Company’s land and buildings. The interest rate is 5.968%.

 

$

3,094,301

 

$

3,269,397

 

 

 

 

 

 

 

Note payable to Deutsche Leasing USA, Inc. The interest rate is 3.69%. The original amount of the note was $276,495 with a 36 month maturity ending in July 2018. Beginning August 2015, the loan became payable in equal installments of principal and interest of approximately $8,100. Collateralized by molding machines and ancillary equipment.

 

56,180

 

149,727

 

 

 

 

 

 

 

Note payable to Deutsche Leasing USA, Inc. The interest rate is 4.25%. The original amount of the note was $525,017 with a 36 month maturity ending in November 2019. Beginning December 2016, the loan became payable in equal installments of principal and interest of approximately $15,500. Collateralized by molding machines and ancillary equipment.

 

341,877

 

509,513

 

 

 

 

 

 

 

 

 

3,492,358

 

3,928,637

 

 

 

 

 

 

 

Less: current portion

 

(410,949

)

(430,393

)

 

 

 

 

 

 

 

 

$

3,081,409

 

$

3,498,244

 

 

 

 

 

 

 

 

 

 

The fair value of long-term liabilities, based on Management’s estimates, approximates their reported values.

 

The aggregate maturities of long-term debt as of December 31, 2017, are as follows:

 

2018

 

$

410,949

 

2019

 

3,081,409

 

 

 

 

 

 

 

$

3,492,358