XML 70 R5.htm IDEA: XBRL DOCUMENT v3.20.1
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Preferred Stock
Series I, Class B
Preferred Stock
Series II, Class B
Preferred Stock
Series III, Class B
Preferred Stock
Series IV, Class B
Preferred Stock
Series V, Class B
Additional Paid-in Capital
Accumulated Deficit
Series I, Class B
Series V, Class B
Total
Balance at Dec. 31, 2016   $ 98,500 $ 171,200 $ 129,245 $ 342,500 $ 40,000 $ 59,290,333 $ (31,963,487)     $ 28,108,291
Balance (in shares) at Dec. 31, 2016 29,666,454 98,500 171,200 129,245 342,500 40,000          
Increase (Decrease) in Stockholders' Equity                      
Issuance of new Common Stock             2,350,100       2,350,100
Issuance of new Common Stock (in shares) 3,000,000                    
Dividends             (220,450)       (220,450)
Stock option compensation             672,223       672,223
Net income (loss)               (3,736,038)     (3,736,038)
Balance at Dec. 31, 2017   $ 98,500 $ 171,200 $ 129,245 $ 342,500 $ 40,000 62,092,206 (35,699,525)     27,174,126
Balance (in shares) at Dec. 31, 2017 32,666,454 98,500 171,200 129,245 342,500 40,000          
Increase (Decrease) in Stockholders' Equity                      
Dividends             (220,450)       (220,450)
Net income (loss)               (1,339,943)     (1,339,943)
Balance at Dec. 31, 2018   $ 98,500 $ 171,200 $ 129,245 $ 342,500 $ 40,000 61,871,756 (37,039,468)     25,613,733
Balance (in shares) at Dec. 31, 2018 32,666,454 98,500 171,200 129,245 342,500 40,000          
Increase (Decrease) in Stockholders' Equity                      
Conversion of Preferred Stock into Common Stock   $ (2,500)       $ (6,000) 8,500        
Conversion of Preferred Stock into Common Stock (in Shares) 8,500 (2,500)       (6,000)     2,500 6,000  
Dividends             (219,512)       (219,512)
Net income (loss)               3,148,234     3,148,234
Balance at Dec. 31, 2019   $ 96,000 $ 171,200 $ 129,245 $ 342,500 $ 34,000 $ 61,660,744 $ (33,891,234)     $ 28,542,455
Balance (in shares) at Dec. 31, 2019 32,674,954 96,000 171,200 129,245 342,500 34,000