XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Sales, net $ 10,085,723 $ 10,346,857 $ 28,826,629 $ 23,975,584
Cost of sales:        
Total cost of sales 8,399,819 10,361,667 27,249,726 22,509,389
Gross profit (loss) 1,685,904 (14,810) 1,576,903 1,466,195
Operating expenses:        
Sales and marketing 1,583,760 1,749,123 4,847,311 4,658,465
Research and development 199,462 174,695 550,703 516,050
General and administrative 3,556,724 3,197,116 9,640,521 10,176,367
Total operating expenses 5,339,946 5,120,934 15,038,535 15,350,882
Loss from operations (3,654,042) (5,135,744) (13,461,632) (13,884,687)
Other income - TIA 1,516,268 1,469,688 4,470,322 4,429,383
Unrealized gain (loss) on debt and equity securities 2,383,779 1,449,825 (3,217,058) 1,402,660
Loss on trading debt securities (343)   (343)  
Litigation proceeds     1,900,000  
Interest and other income 147,663 293,550 447,135 855,387
Interest expense (20,585) (30,489) (66,295) (95,789)
Net income (loss) before income taxes 372,740 (1,953,170) (9,927,871) (7,293,046)
Provision (benefit) for income taxes 1,693 (31,181) 289,269 8,364,200
Net income (loss) 371,047 (1,921,989) (10,217,140) (15,657,246)
Preferred Stock dividend requirements (57,611) (57,611) (172,833) (172,832)
Net income (loss) applicable to common shareholders $ 313,436 $ (1,979,600) $ (10,389,973) $ (15,830,078)
Basic earnings (loss) per share $ 0.01 $ (0.07) $ (0.35) $ (0.53)
Diluted earnings (loss) per share $ 0.01 $ (0.07) $ (0.35) $ (0.53)
Weighted average common shares outstanding:        
Basic (in shares) 29,937,159 29,937,159 29,937,159 29,937,159
Diluted (in shares) 29,937,159 29,937,159 29,937,159 29,937,159
Cost of manufactured product        
Cost of sales:        
Total cost of sales $ 7,572,544 $ 9,477,097 $ 24,884,821 $ 20,379,228
Royalty expense to shareholder        
Cost of sales:        
Total cost of sales $ 827,275 $ 884,570 $ 2,364,905 $ 2,130,161