XML 50 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 97,669 $ 649,106
Current financial assets at amortized cost 455,133 574,391
Accounts receivable, net 3,578,974 1,277,928
Accounts receivable due from related parties, net 5,029,583
Other receivables 2,638 1,952,834
Other receivables due from related parties 526,882
Inventories, net 1,030,368 555,680
Prepayments 309,689 519,817
Deferred IPO Cost 1,623,627
Guarantee deposits - Current assets 135,012
Current assets 5,609,483 12,709,848
Non-current assets    
Non-current financial assets at fair value through other comprehensive income 1,789,804
Long-term receivables from related parties 8,300,723
Property, plant, and equipment, net 463,389 451,742
Right-of-use assets, net 81,350 164,140
Intangible assets, net 162,470 2,572
Deferred tax assets, net 425,100 433,800
Guarantee deposits 7,352 133,390
Other non-current assets 408,032 390,363
Non-current assets 1,547,693 11,666,534
Total assets 7,157,176 24,376,382
Current liabilities    
Short-term loans 2,741,552 8,999,751
Short-term loans from a related party 8,249,052
Long-term loans due within one year 624,620 42,478
Contract liabilities 60,906 107,786
Accounts payable 180,954 209,567
Other payables 941,159 802,840
Current tax liabilities 9,198 16,415
Current lease liabilities 82,078 163,775
Other current liabilities 13,467 28,235
Current liabilities 12,902,986 10,370,847
Non-current liabilities    
Long-term loans 1,027,638 995,290
Deferred tax liabilities 4,187 10,982
Non-current liabilities 1,031,825 1,006,272
Total liabilities 13,934,811 11,377,119
(Deficit) equity attributable to owners of parent    
Ordinary share 7,881,444
Capital surplus 9,319,370 7,847,746
Accumulated deficit (24,346,913) (3,237,380)
Accumulated other comprehensive (loss) income (350,286) 507,453
Total (deficit) equity (6,777,635) 12,999,263
Total liabilities and (deficit) equity 7,157,176 24,376,382
Class A [member]    
(Deficit) equity attributable to owners of parent    
Ordinary share 5,551,602
Class B [member]    
(Deficit) equity attributable to owners of parent    
Ordinary share $ 3,048,592