XML 53 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Sales        
Hardware $ 1,166 $ 1,935 $ 1,595 $ 2,947
Services and other 1,536 1,071 3,233 2,331
Total sales 2,702 3,006 4,828 5,278
Cost of sales        
Hardware 1,070 1,459 1,452 2,103
Services and other 965 1,193 2,239 2,557
Total cost of sales (exclusive of depreciation and amortization shown separately below) 2,035 2,652 3,691 4,660
Gross profit 667 354 1,137 618
Operating expenses:        
Sales and marketing expenses 348 $ 237 674 $ 513
Research and development expenses 254   485  
General and administrative expenses 1,825 $ 741 3,918 $ 1,477
Depreciation and amortization expense 432 101 857 167
Total operating expenses 2,859 1,079 5,934 2,157
Operating loss (2,192) (725) (4,797) (1,539)
Other income (expenses):        
Interest expense (164) $ (3) (227) $ (7)
Change in fair value of warrant liability (67)   (812)  
Other income/expense 1   (9)  
Total other expense (96) $ (3) 576 $ (7)
Net loss (2,288) $ (728) (4,221) $ (1,546)
Deemed dividend on preferred stock (82)   (160)  
Net loss attributable to common shareholders $ (2,370) $ (728) $ (4,381) $ (1,546)
Basic and diluted loss per common share $ (0.05) $ (0.03) $ (0.09) $ (0.05)
Basic and diluted weighted average shares outstanding 46,217,968 28,547,267 46,217,968 28,547,267