XML 44 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900

Acquisitions (Tables)

12 Months Ended

Dec. 31, 2015

Conexus World Global Llc [Member]

Business Acquisition [Line Items]

Schedule of the preliminary estimate of the consideration transferred to effect the merger

(in thousands)
Issuance of common shares to ConeXus shareholders		$	3,520
Issuance of preferred shares to ConeXus shareholders			1,664
Issuance of convertible promissory note with warrants			150
Total consideration		$	5,334

Schedule of fair value assumptions of warrants awards

Risk-free interest rate			1.71
Expected term			5.0 years
Expected price volatility			60.47%
Dividend yield			-

Schedule of preliminary allocation of the purchase price allocated to assets acquired and liabilities assumed

(in thousands)
Current assets		$	1,187
Property and equipment			47
Goodwill			3,994
Other intangible assets			1,750
Other assets			13
Total assets			6,991
Current liabilities			1,657
Total liabilities			1,657
Estimated purchase price		$	5,334

Schedule of purchase price allocation to identifiable intangible assets and related amortization lives

						Useful lives
(in thousands)		Amounts				(years)
Customer relationships		$	1,370				3
Trademark			380				5
Total		$	1,750

Summary of supplemental pro forma

		Years ended
		December 31,
		2015				2014
Supplemental pro forma combined results of operations:
Net sales		$	16,237			$	16,851
Net loss		$	(8,271	)		$	(5,840	)

Creative Realities LLC [Member]

Business Acquisition [Line Items]

Schedule of the preliminary estimate of the consideration transferred to effect the merger

(in thousands)
Deemed (for accounting purposes only) issuance of shares to CRI, Inc. shareholders		$	10,775
Deemed (for accounting purposes only) issuance of warrants to CRI, Inc. shareholders			754
Deemed (for accounting purposes only) issuance of stock options to CRI, Inc. shareholders			390
Payment of Wireless Ronin Technologies, Inc. transaction costs by Creative Realities, LLC			1,588
Total consideration		$	13,507

Schedule of fair value assumptions of warrants awards

Risk-free interest rate			0.49%-2.09%
Expected term			1.3-7.0 years
Expected price volatility			98%-143%
Dividend yield			-

Schedule of preliminary allocation of the purchase price allocated to assets acquired and liabilities assumed

(in thousands)
Current assets		$	1,901
Property and equipment			167
Goodwill			8,882
Other intangible assets			5,280
Other assets			77
Total assets			16,307
Current liabilities			2,800
Total liabilities			2,800
Estimated purchase price		$	13,507

Schedule of purchase price allocation to identifiable intangible assets and related amortization lives

						Useful lives
(in thousands)		Amounts				(years)
Technology platform – Broadcast		$	260			5
Technology platform - Wireless Ronin			3,930			4
Customer relationships			1,090			3
Total		$	5,280

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:	us-gaap_BusinessAcquisitionLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(2)-(3)
-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the inputs and valuation techniques used to measure fair value, and a discussion of changes in valuation techniques and related inputs, if any, applied during the period to each separate class of assets, liabilities, and financial instruments classified in shareholders' equity that are measured on a recurring and/or nonrecurring basis.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bbb)
-URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1486-128463

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463

+ Details

Name:	us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of characteristics and cost, by total and major class, of indefinite-lived intangible assets acquired as part of a business combination. Indefinite-lived intangible assets are assets that have no physical form, but have expected future economic benefit. The future benefit is not expected to diminish over a stated period of time. Acquired indefinite-lived intangible assets are disclosed by major class (assets that can be grouped together because they are similar, either by their nature or by their use in operations of the entity) and in total.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16265-109275

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4922-128472

+ Details

Name:	us-gaap_ScheduleOfIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_BusinessAcquisitionAxis=crex_ConexusWorldGlobalLlcMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_BusinessAcquisitionAxis=crex_CreativeRealitiesLlcMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: