XML 23 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional paid in capital
Accumulated Deficit
Beginning Balance at Dec. 31, 2013 $ 473 $ 285 $ 3,036 $ (2,848)
Beginning Balance, shares at Dec. 31, 2013 28,547,267
Contribution of due to parent company debt to equity $ 2,126   $ 2,126  
Issuance of common shares to reflect merger with Wireless Ronin Technologies, Inc. 10,775 $ 171 10,604
Issuance of common shares to reflect merger with Wireless Ronin Technologies, Inc., shares   17,103,055    
Issuance of warrants and options due to merger with Wireless Ronin Technologies, Inc. 1,250 1,250
Beneficial conversion feature on issuance of convertible preferred stock 1,103 1,103
Amortization of beneficial conversion feature (1,103)   (1,103)  
Shares issued for services 369 $ 6 363
Shares issued for services, shares   567,646    
Stock-based compensation $ 60 60
Adjustment for options issued due to merger with Wireless Ronin Technologies, Inc.      
Net loss $ (3,799)   $ (3,799)
Ending Balance at Dec. 31, 2014 11,254 $ 462 17,439 $ (6,647)
Ending Balance, shares at Dec. 31, 2014   46,217,968    
Issuance of common shares to affect the merger with ConeXus 3,520 $ 160 3,360
Issuance of common shares to affect the merger with ConeXus, shares   16,000,000    
Issuance of warrants with promissory notes $ 464 464
Shares issued in exchanges for warrants $ 9 (9)
Shares issued in exchanges for warrants, shares   975,000    
Dividends on preferred stock $ (344)   (344)  
Beneficial conversion feature on issuance of convertible preferred stock 401   401  
Shares issued for services 154 $ 8 146  
Shares issued for services, shares   771,892    
Stock-based compensation 254   254
Adjustment for options issued due to merger with Wireless Ronin Technologies, Inc. (212)   (212)  
Shares issued upon conversion of preferred stock 78 $ 3 $ 75  
Shares issued upon conversion of preferred stock, shares   260,000    
Net loss (7,967) $ (7,967)
Ending Balance at Dec. 31, 2015 $ 7,602 $ 642 $ 21,574 $ (14,614)
Ending Balance, shares at Dec. 31, 2015   64,224,860