XML 76 R58.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans Payable (Details Textual) - USD ($)
1 Months Ended 12 Months Ended
Dec. 28, 2015
Dec. 22, 2015
Oct. 26, 2015
Oct. 15, 2015
Oct. 15, 2015
Jun. 23, 2015
May. 20, 2015
Feb. 18, 2015
Feb. 18, 2015
Dec. 31, 2015
Dec. 31, 2014
Jul. 31, 2015
Loans Payable (Textual)                        
Aggregate principal amount                   $ 3,184,506    
Terms of warrant             5 years 5 years 5 years      
Common stock, shares issued             935,210 1,515,152 1,515,152 64,224 46,218  
Conversion price price per share               $ 0.49 $ 0.49      
Debt interest         17.00%   14.00%          
Debt cash               12.00% 12.00%      
common stock price per share             $ 0.30 $ 0.38 $ 0.38      
Maturity date                 Aug. 18, 2016      
Exchange of common stock, Shares                     $ 10,775,000  
Fair value of warrants on the issuance                   $ (1,081,000) $ (1,127,000)  
Other Debt [Member] | Mill City Ventures III, Ltd. [Member]                        
Loans Payable (Textual)                        
Terms of warrant                 5 years      
Common stock, shares issued               1,515,152 1,515,152      
Debt interest                 14.00%      
Debt cash               12.00% 12.00%      
Debt principal               2.00% 2.00%      
common stock price per share               $ 0.38 $ 0.38      
Sale of secured amount                 $ 1,000,000      
December 2015 Secured Convertible Promissory Notes [Member]                        
Loans Payable (Textual)                        
Aggregate principal amount $ 1,250,000                      
Terms of warrant 5 years 5 years                    
Common stock, shares issued 2,232,143 1,750,000                    
Conversion price price per share $ 0.28 $ 0.28                    
common stock price per share $ 0.28                      
Commission $ 77,000                      
Maturity date Apr. 15, 2017                      
Fair value of warrants on the issuance $ 361,000                      
October 2015 Secured Convertible Promissory Notes [Member]                        
Loans Payable (Textual)                        
Aggregate principal amount     $ 300,000 $ 500,000 $ 500,000              
Terms of warrant     5 years 5 years                
Common stock, shares issued     535,714 892,857 892,857 184,688            
Debt interest       14.00% 14.00%              
common stock price per share     $ 0.28 $ 0.28 $ 0.28              
Commission     $ 15,000 $ 25,000                
Maturity date         Apr. 15, 2017              
Sale of secured amount         $ 500,000              
Fair value of warrants on the issuance     $ 61,000 66,000                
October 2015 Secured Convertible Promissory Notes [Member] | CEO [Member]                        
Loans Payable (Textual)                        
Aggregate principal amount       $ 400,000 $ 400,000              
Terms of warrant         5 years              
Common stock, shares issued       267,857 267,857              
Debt interest         14.00%              
common stock price per share       $ 0.30 $ 0.30              
Sale of secured amount         $ 400,000              
Fair value of warrants on the issuance       $ 32,000                
June 2015 Secured Convertible Promissory Notes [Member]                        
Loans Payable (Textual)                        
Terms of warrant           5 years 5 years          
Common stock, shares issued           640,000 762,295          
Debt interest           14.00% 14.00%          
Debt cash             12.00%          
Debt principal             2.00%          
common stock price per share           $ 0.30 $ 0.30          
Maturity date             Aug. 18, 2016          
Sale of secured amount             $ 465,000          
Converted amount             $ 585,000          
Accrued unpaid interest             25.00%          
Exchange of common stock, Shares           $ 16,000 $ 24,000          
Exchange of common stock, Value           75,000 109,688          
Additional debt discount           $ 16,500 $ 24,000          
Fair value of warrants on the issuance             $ 177,000          
Demand Promissory Notes One [Member]                        
Loans Payable (Textual)                        
Aggregate principal amount                       $ 100,000
Debt cash                       1.00%
Demand Promissory Notes One [Member]                        
Loans Payable (Textual)                        
Aggregate principal amount                       $ 50,000
Debt cash                       1.00%
Demand Promissory Notes Three [Member]                        
Loans Payable (Textual)                        
Aggregate principal amount                       $ 50,000
Debt cash                       1.00%
12/28/2015 [Member]                        
Loans Payable (Textual)                        
Aggregate principal amount                   $ 150,000,000    
Debt interest                   14.00%    
Debt cash                   12.00%    
Debt principal                   2.00%    
12/28/2015 [Member]                        
Loans Payable (Textual)                        
Aggregate principal amount                   $ 500,000,000    
Debt interest                   14.00%    
Debt cash                   12.00%    
Debt principal                   2.00%    
12/28/2015 [Member]                        
Loans Payable (Textual)                        
Aggregate principal amount                   $ 600,000,000    
Debt interest                   14.00%    
Debt cash                   12.00%    
Debt principal                   2.00%    
10/26/2015 [Member]                        
Loans Payable (Textual)                        
Aggregate principal amount                   $ 300,000,000    
Debt interest                   14.00%    
Debt cash                   12.00%    
Debt principal                   2.00%    
10/15/2015 [Member]                        
Loans Payable (Textual)                        
Aggregate principal amount                   $ 150,000,000    
Debt interest                   14.00%    
Debt cash                   12.00%    
Debt principal                   2.00%    
10/15/2015 [Member]                        
Loans Payable (Textual)                        
Aggregate principal amount                   $ 500,000,000    
Debt interest                   14.00%    
Debt cash                   12.00%    
Debt principal                   2.00%    
6/23/2015 [Member]                        
Loans Payable (Textual)                        
Aggregate principal amount                   $ 400,000,000    
Debt interest                   14.00%    
Debt cash                   12.00%    
Debt principal                   2.00%    
6/23/2015 [Member]                        
Loans Payable (Textual)                        
Aggregate principal amount                   $ 119,506,000    
Debt interest                   14.00%    
Debt cash                   12.00%    
Debt principal                   2.00%    
5/20/2015 [Member]                        
Loans Payable (Textual)                        
Aggregate principal amount                   $ 465,000,000    
Debt interest                   14.00%