XML 43 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Summary of Significant Accounting Policies [Abstract]  
Schedule of property and equipment
  December 31, 
  2017  2016 
       
Equipment $1,700  $1,644 
Leasehold improvements  680   673 
Purchased and developed software  1,516   1,007 
Furniture and fixtures  439   438 
Other depreciable assets  27   27 
Total property and equipment  4,362   3,789 
Less: accumulated depreciation and amortization  (3,226)  (2,877)
Net property and equipment $1,136  $912 
Schedule of estimated useful lives used to compute depreciation and amortization
 Equipment  3 – 5 years
 Furniture and fixtures  5 years
 Purchased and developed software  5 years
 Leasehold improvements  Shorter of 5 years or term of lease
Schedule of impact to financial statements
  Year ended 
  December 31, 
  2016 
  As previously reported  As adjusted 
Operating income/(loss)  (4,557)  (4,557)
         
Other income (expenses):        
Interest expense  (1,908)  (1,636)
Change in fair value of warrant liability  (982)  (42)
Gain on settlement of debt  1,008   1,008 
Other income/(expense)  164   164 
Total other income/(expense)  (1,718)  (506)
Income/(loss) before income taxes  (6,275)  (5,063)
Benefit/(provision) from income taxes  365   365 
Net loss  (5,910)  (4,698)
Dividends on preferred stock  463   463 
Net loss attributable to common shareholders  (6,373)  (5,161)
Net loss per common share - basic and diluted  (0.09)  (0.07)
Net loss attributable to common shareholders  (0.10)  (0.08)
Weighted average shares outstanding - basic and diluted  65,443   65,443 
Schedule of consolidated balance sheet
  December 31, 2016 
  As previously reported  As adjusted 
LIABILITIES AND SHAREHOLDERS’ EQUITY      
CURRENT LIABILITIES        
Loans payable, net $7,635  $7,627 
Total current liabilities  14,374   14,481 
Warrant liability  3,316   705 
TOTAL LIABILITIES  18,518   16,014 
SHAREHOLDERS’ EQUITY        
Additional paid-in capital  21,834   23,095 
Accumulated deficit  (20,524)  (19,281)
Total shareholders’ equity  1,976   4,480 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $24,419  $24,419