XML 47 R28.htm IDEA: XBRL DOCUMENT

Loans Payable (Tables)

12 Months Ended

Dec. 31, 2017

Loans Payable [Abstract]

Schedule of outstanding convertible promissory notes

Issuance Date		Original Principal				Additional Principal				Total Principal				Maturity Date		Warrants
8/17/2016			3,000				-				3,000			8/17/2019			17,647,056			8.0% interest
6/29/2016			50				2				52			4/10/2019			89,286			14% interest*
6/13/2016			200				19				219			4/10/2019			357,143			14% interest*
6/13/2016			250				14				264			4/10/2019			446,429			14% interest*
5/3/2016			500				17				517			4/10/2019			892,857			14% interest*
12/28/2015			150				6				156			4/10/2019			267,857			14% interest*
12/28/2015			500				20				520			4/10/2019			892,857			14% interest*
12/28/2015			600				24				624			4/10/2019			1,071,429			14% interest*
10/26/2015			300				13				313			4/10/2019			535,714			14% interest*
10/15/2015			150				7				157			4/10/2019			267,857			14% interest*
10/15/2015			500				23				523			4/10/2019			892,857			14% interest*
6/23/2015			400				21				421			4/10/2019			640,000			14% interest*
6/23/2015			119				31				150			4/10/2019			935,210			Refinanced May 20, 2015 debt, 14% interest *
5/20/2015			465				-				465			4/10/2019			762,295			14% cash interest
		$	7,184			$	197			$	7,381						25,698,847
Debt discount											(1,916	)
Total debt		$	7,184							$	5,465

* 12% cash, 2% added to principal