XML 23 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Sales    
Hardware $ 5,412 $ 3,031
Services and other 12,286 10,642
Total sales 17,698 13,673
Cost of sales    
Hardware 4,434 2,544
Services and other 5,875 4,271
Total cost of sales (exclusive of depreciation and amortization shown separately below) 10,309 6,815
Gross profit 7,389 6,858
Operating expenses:    
Sales and marketing expenses 2,078 1,061
Research and development expenses 991 893
General and administrative expenses 6,944 6,393
Depreciation and amortization expense 1,505 2,003
ConeXus acquistion stock issuance expense 1,971
Impairment loss on intangible assets 1,065
Total operating expenses 13,489 11,415
Operating loss (6,100) (4,557)
Other income (expenses):    
Interest expense (1,610) (1,636)
Change in fair value of warrant liability (153) (42)
Gain on settlement of debt and dissolution of Broadcast 872 1,008
Other income, net 2 164
Total other expense (889) (506)
Net loss before income taxes (6,989) (5,063)
Benefit/(provision) from income taxes 39 365
Net loss (6,950) (4,698)
Dividends on preferred stock 246 463
Net loss attributable to common shareholders $ (7,196) $ (5,161)
Net loss per common share - basic and diluted $ (0.10) $ (0.07)
Net loss attributable to common shareholders $ (0.10) $ (0.08)
Weighted average shares outstanding - basic and diluted 72,788 65,443