XML 18 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Sales    
Hardware $ 6,459 $ 2,816
Services and other 4,298 2,188
Total sales 10,757 5,004
Cost of sales    
Hardware 5,382 1,914
Services and other 1,483 856
Total cost of sales 6,865 2,770
Gross profit 3,892 2,234
Operating expenses:    
Sales and marketing 707 335
Research and development 241 171
General and administrative 2,754 2,109
Bad debt (recovery)/expense 106 (512)
Depreciation and amortization 707 344
Deal and transaction expenses 391
Total operating expenses 4,906 2,447
Operating loss (1,014) (213)
Other income/(expenses):    
Interest expense (449) (249)
Gain/(loss) on extinguishment/settlement of obligations (295) 1,565
Change in fair value of special loan 166
Change in fair value of warrant liability 5,469
Loss on debt waiver consent (1,212)  
Other income 6 4
Total other income 3,519 1,486
Income before income taxes 2,505 1,273
Benefit from/(provision for) income taxes (3) (1)
Net income $ 2,502 $ 1,272
Basic earnings per common share (in Dollars per share) $ 0.17 $ 0.11
Diluted earnings per common share (in Dollars per share) $ 0.17 $ 0.11
Weighted average shares outstanding - basic (in Shares) 14,618 11,325
Weighted average shares outstanding - diluted (in Shares) 14,618 11,325