XML 62 R48.htm IDEA: XBRL DOCUMENT v3.22.1
Loans Payable (Details) - Schedule of outstanding debt with detachable warrants - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 17, 2022
Mar. 31, 2022
Dec. 31, 2021
Loans Payable (Details) - Schedule of outstanding debt with detachable warrants [Line Items]      
Maturity Date Feb. 01, 2025 Feb. 17, 2025  
Issuance Date   Total debt, gross Total debt, gross
Total debt, gross   $ 19,581 $ 7,185
Total debt, gross   5,194,495 588,236
Issuance Date     Fair value (B)
Fair value     $ (166)
Total debt, gross     $ 7,019
Issuance Date   Debt discount Debt discount
Debt discount   $ (4,156) $ (144)
Issuance Date   Total debt, net Total debt, net
Total debt, net   $ 15,425 $ 6,875
Issuance Date   Less current maturities Less current maturities
Less current maturities   $ (2,396)
Issuance Date   Long term debt Long term debt
Long term debt   $ 13,029 $ 6,875
2/17/2022 [Member]      
Loans Payable (Details) - Schedule of outstanding debt with detachable warrants [Line Items]      
Debt Type   A  
Issuance Date   Feb. 17, 2022  
Principal   $ 10,000  
Maturity Date   Feb. 15, 2025  
Warrants   2,500,000  
Interest Rate Information [1]   8.0% interest(1)  
2/17/2022 [Member]      
Loans Payable (Details) - Schedule of outstanding debt with detachable warrants [Line Items]      
Debt Type   B  
Issuance Date   Feb. 17, 2022  
Principal   $ 2,396  
Maturity Date   Feb. 17, 2023  
Warrants    
Interest Rate Information [2]   0.59% interest (2)  
2/17/2022 [Member]      
Loans Payable (Details) - Schedule of outstanding debt with detachable warrants [Line Items]      
Debt Type   C  
Issuance Date   Feb. 17, 2022  
Principal   $ 7,185  
Maturity Date   Feb. 15, 2025  
Warrants   2,694,495  
Interest Rate Information [3]   10.0% interest(3)  
8/17/2016 [Member]      
Loans Payable (Details) - Schedule of outstanding debt with detachable warrants [Line Items]      
Debt Type     D
Issuance Date     Aug. 17, 2016
Principal     $ 4,767
Maturity Date     Feb. 17, 2025
Warrants     588,236
Interest Rate Information [4]     8.0% interest(4)
12/30/2019 [Member]      
Loans Payable (Details) - Schedule of outstanding debt with detachable warrants [Line Items]      
Debt Type     E
Issuance Date     Dec. 30, 2019
Principal     $ 2,418
Maturity Date     Feb. 17, 2025
Warrants    
Interest Rate Information [4]     10.0% interest(4)
[1] 8.0% cash interest per annum through maturity at February 15, 2025.
[2] 0.59% cash interest per annum (the applicable federal rate) through maturity at February 17, 2023.
[3] 10.0% cash interest per annum through maturity at February 15, 2025.
[4] Interest was paid-in-kind (“PIK”) through October 2021, at which point interest became payable in cash at the stated interest rates through maturity.