XML 42 R29.htm IDEA: XBRL DOCUMENT v3.23.1

Note 8 - Loans Payable (Tables)

12 Months Ended

Dec. 31, 2022

Notes Tables

Schedule of Debt [Table Text Block]

As of December 31, 2022
	Issuance					Maturity					Interest Rate
Debt Type	Date		Principal			Date		Warrants			Information
A	2/17/2022		$	10,000		2/15/2025			833,334		8.0% interest(1)
B	2/17/2022			1,456		2/17/2024			-		0.59% interest(2)
C	2/17/2022			7,185		2/15/2025			898,165		10.0% interest(3)
D	10/31/2022			2,000		9/1/2023			-		12.5% interest(4)
	Total debt, gross			20,641					1,731,499
	Debt discount			(3,069	)
	Total debt, net		$	17,572
	Less current maturities			(4,499	)
	Long term debt		$	13,073

As of December 31, 2021
	Issuance					Maturity					Interest Rate
Debt Type	Date		Principal			Date		Warrants			Information
E	8/17/2016		$	4,767		2/17/2025			196,079		8.0% interest(5)
F	12/30/2019			2,418		2/17/2025			-		10.0% interest(5)
	Total debt, gross			7,185					196,079
	Fair value			(166	)
	Total debt, gross			7,019
	Debt discount			(144	)
	Total debt, net		$	6,875
	Less current maturities			-
	Long term debt		$	6,875

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration