XML 53 R42.htm IDEA: XBRL DOCUMENT v3.23.1
Note 8 - Loans Payable (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Feb. 11, 2023
Oct. 31, 2022
Feb. 17, 2022
Mar. 31, 2023
Mar. 31, 2022
Feb. 17, 2023
Dec. 31, 2022
Dec. 31, 2021
Gain (Loss) on Extinguishment of Debt, Total       $ (0) $ (295)      
Interest Expense, Debt       $ 356 $ 162      
Lender Warrant [Member]                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)     1,731,499 1,731,499        
Warrants and Rights Outstanding, Term (Year)     5 years       5 years  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)     $ 6.00 $ 6.00        
Warrant or Right Outstanding, Fair Value Per Warrant (in dollars per share)       $ 2.4387        
Acquisition Term Loan [Member]                
Debt Instrument, Interest Rate, Cash Interest     8.00%          
Debt Instrument, Unamortized Discount, Total       $ 2,032        
Seller Note [Member]                
Debt Instrument, Interest Rate, Cash Interest     0.59%     4.60%    
Consolidation Term Loan [Member]                
Debt Instrument, Interest Rate, Cash Interest     10.00%          
Debt Instrument, Face Amount               $ 7,185
Debt Instrument, Interest Rate, Stated Percentage               10.00%
Percentage of Warrant Covered by Debt               75.00%
Number of Warrants Covered by Debt (in shares)               898,165
Gain (Loss) on Extinguishment of Debt, Total       (295)        
Debt Instrument, Unamortized Discount, Total       $ 2,190        
Secured Promissory Note [Member]                
Debt Instrument, Face Amount     $ 2,500          
Debt Instrument, Interest Rate, Stated Percentage 4.60%   0.59%          
Debt Instrument, Periodic Payment $ 104   $ 104          
Senior Secured Term Loan [Member]                
Debt Instrument, Face Amount               $ 4,767
Secured Convertible Loan [Member]                
Debt Instrument, Face Amount               $ 2,418
Acquisition Loan With Slipstream [Member]                
Debt Instrument, Interest Rate, Stated Percentage       8.00%        
Percentage of Warrant Covered by Debt       50.00%        
Number of Warrants Covered by Debt (in shares)       833,334        
Proceeds from Loans       $ 10,000        
Proceeds from Loans, Net       $ 9,950        
Term Loan 2022 [Member]                
Debt Instrument, Face Amount   $ 2,000            
Debt Instrument, Interest Rate, Stated Percentage   12.50%            
Debt Instrument, Periodic Payment   $ 270