XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Share-Based Payment Arrangement, Employee [Member]
Common Stock [Member]
Share-Based Payment Arrangement, Employee [Member]
Additional Paid-in Capital [Member]
Share-Based Payment Arrangement, Employee [Member]
Retained Earnings [Member]
Share-Based Payment Arrangement, Employee [Member]
Vendor [Member]
Common Stock [Member]
Vendor [Member]
Additional Paid-in Capital [Member]
Vendor [Member]
Retained Earnings [Member]
Vendor [Member]
Director [Member]
Common Stock [Member]
Director [Member]
Additional Paid-in Capital [Member]
Director [Member]
Retained Earnings [Member]
Director [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2021                         4,002,843      
Balance at Dec. 31, 2021                         $ 40 $ 60,943 $ (52,254) $ 8,729
Stock-based compensation (in shares) 0       22,943                      
Stock-based compensation $ 0 $ 892 $ 0 $ 892 $ 0 $ 65 $ 0 $ 65                
Net (loss) income                         $ 0 0 3,764 3,764
Stock-based compensation $ 0 892 0 892 $ 0 65 0 65                
Shares issued to employees pursuant to the Retention Bonus Plan (in shares)                         833,334      
Shares issued to employees pursuant to the Retention Bonus Plan                         $ 8 4,992 0 5,000
Warrant amendment                         $ 0 5,709 0 5,709
Shares issued and warrants exercised in private investment in public entity ("PIPE") (in shares)                         2,388,835      
Shares issued and warrants exercised in private investment in public entity ("PIPE")                         $ 24 2,254 0 2,278
Warrant repricing events                         $ 0 31 (31) 0
Balance (in shares) at Jun. 30, 2022                         7,247,955      
Balance at Jun. 30, 2022                         $ 72 74,886 (48,521) 26,437
Balance (in shares) at Mar. 31, 2022                         7,225,012      
Balance at Mar. 31, 2022                         $ 72 68,771 (49,783) 19,060
Stock-based compensation (in shares) 0       22,943                      
Stock-based compensation $ 0 341 0 341 $ 0 65 0 65                
Net (loss) income                         0 0 1,262 1,262
Stock-based compensation $ 0 341 0 341 $ 0 65 0 65                
Warrant amendment                         $ 0 5,709 0 5,709
Balance (in shares) at Jun. 30, 2022                         7,247,955      
Balance at Jun. 30, 2022                         $ 72 74,886 (48,521) 26,437
Balance (in shares) at Dec. 31, 2022                         7,266,382      
Balance at Dec. 31, 2022                         $ 72 75,916 (50,409) 25,579
Stock-based compensation (in shares) 0       28,554       51,616              
Stock-based compensation $ 0 414 0 414 $ 0 55 0 55 $ 1 $ 95 $ 0 $ 96        
Net (loss) income                         $ 0 0 (2,425) (2,425)
Stock-based compensation $ 0 414 0 414 $ 0 55 0 55 $ 1 $ 95 $ 0 $ 96        
Shares issued to employees pursuant to the Retention Bonus Plan (in shares)                         62,475      
Shares issued to employees pursuant to the Retention Bonus Plan                         $ 1 138 0 139
Balance (in shares) at Jun. 30, 2023                         7,409,027      
Balance at Jun. 30, 2023                         $ 74 76,618 (52,834) 23,858
Balance (in shares) at Mar. 31, 2023                         7,394,407      
Balance at Mar. 31, 2023                         $ 74 76,417 (51,409) 25,082
Stock-based compensation (in shares) 0       14,620                      
Stock-based compensation $ 0 171 0 171 $ 0 30 0 30                
Net (loss) income                         $ 0 0 (1,425) (1,425)
Stock-based compensation $ 0 $ 171 $ 0 $ 171 $ 0 $ 30 $ 0 $ 30                
Balance (in shares) at Jun. 30, 2023                         7,409,027      
Balance at Jun. 30, 2023                         $ 74 $ 76,618 $ (52,834) $ 23,858