XML 54 R42.htm IDEA: XBRL DOCUMENT v3.23.2
Note 8 - Loans Payable (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Feb. 11, 2023
Oct. 31, 2022
Feb. 17, 2022
Jun. 30, 2023
Jun. 30, 2023
Jun. 30, 2022
Feb. 17, 2023
Dec. 31, 2022
Dec. 31, 2021
Lender Warrant [Member]                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)     1,731,499 1,731,499 1,731,499        
Warrants and Rights Outstanding, Term (Year)     5 years         5 years  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)     $ 6.00 $ 6.00 $ 6.00        
Warrant or Right Outstanding, Fair Value Per Warrant (in dollars per share)       $ 2.4387 $ 2.4387        
Acquisition Term Loan [Member]                  
Debt Instrument, Interest Rate, Cash Interest     8.00%            
Debt Instrument, Unamortized Discount, Total       $ 2,032 $ 2,032        
Seller Note [Member]                  
Debt Instrument, Interest Rate, Cash Interest     0.59%       4.60%    
Debt Instrument, Interest Rate, Stated Percentage [1]       4.60% 4.60%        
Consolidation Term Loan [Member]                  
Debt Instrument, Interest Rate, Cash Interest     10.00%            
Debt Instrument, Face Amount                 $ 7,185
Debt Instrument, Interest Rate, Stated Percentage                 10.00%
Percentage of Warrant Covered by Debt                 75.00%
Number of Warrants Covered by Debt (in shares)                 898,165
Gain (Loss) on Extinguishment of Debt, Total           $ (295)      
Debt Instrument, Unamortized Discount, Total       $ 2,190 $ 2,190        
Term Loan with Related Party [Member]                  
Debt Instrument, Interest Rate, Cash Interest   12.50%              
Secured Promissory Note [Member]                  
Debt Instrument, Face Amount     $ 2,500            
Debt Instrument, Interest Rate, Stated Percentage 4.60%   0.59%            
Debt Instrument, Periodic Payment $ 104   $ 104            
Senior Secured Term Loan [Member]                  
Debt Instrument, Face Amount                 $ 4,767
Secured Convertible Loan [Member]                  
Debt Instrument, Face Amount                 $ 2,418
Acquisition Loan With Slipstream [Member]                  
Debt Instrument, Interest Rate, Stated Percentage       8.00% 8.00%        
Percentage of Warrant Covered by Debt       50.00% 50.00%        
Number of Warrants Covered by Debt (in shares)       833,334 833,334        
Proceeds from Loans         $ 10,000        
Proceeds from Loans, Net         9,950        
Acquisition and Consolidation Term Loans [Member]                  
Interest Expense, Debt       $ 358 $ 714        
Term Loan 2022 [Member]                  
Debt Instrument, Face Amount   $ 2,000              
Debt Instrument, Interest Rate, Stated Percentage   12.50%              
Debt Instrument, Periodic Payment   $ 270              
[1] Annual interest rate on the outstanding principal increased from 0.59% to 4.60% per annum effective February 17, 2023 through maturity at February 17, 2024. Annual interest rate was 0.59% cash interest per annum (the applicable federal rate) through February 17, 2023.