XML 39 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Note 8 - Loans Payable (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Debt [Table Text Block]

As of September 30, 2023

  

Issuance

    

Maturity

     

Debt Type

 

Date

 

Principal

 

Date

 

Warrants

 

Interest Rate Information

A

 

2/17/2022

 $10,000 

2/15/2025

  833,334 

8.0% interest(1)

B

 

2/17/2022

  521 

2/17/2024

  - 

4.6% interest(2)

C

 

2/17/2022

  6,256 

2/15/2025

  898,165 

10.0% interest(3)

  

Total debt, gross

  16,777    1,731,499  
  

Debt discount

  (1,992)      
  

Total debt, net

 $14,785       
  

Less current maturities

  (4,211)      
  

Long term debt

 $10,574       

As of December 31, 2022

  

Issuance

    

Maturity

     

Debt Type

 

Date

 

Principal

 

Date

 

Warrants

 

Interest Rate Information

A

 

2/17/2022

 $10,000 

2/15/2025

  833,334 

8.0% interest(1)

B

 

2/17/2022

  1,456 

2/17/2024

  - 

0.59% interest(2)

C

 

2/17/2022

  7,185 

2/15/2025

  898,165 

10.0% interest(3)

D

 

10/31/2022

  2,000 

9/1/2023

  - 

12.5% interest(4)

  

Total debt, gross

  20,641    1,731,499  
  

Debt discount

  (3,069)      
  

Total debt, net

 $17,572       
  

Less current maturities

  (4,499)      
  

Long term debt

 $13,073