XML 55 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Note 8 - Loans Payable (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Feb. 11, 2023
Oct. 31, 2022
Feb. 17, 2022
Sep. 30, 2023
Sep. 30, 2023
Sep. 30, 2022
Feb. 17, 2023
Dec. 31, 2021
Lender Warrant [Member]                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)       1,731,499 1,731,499      
Warrants and Rights Outstanding, Term (Year)     5 years 5 years 5 years      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)       $ 6 $ 6      
Warrant or Right Outstanding, Fair Value Per Warrant (in dollars per share)       $ 2.4387 $ 2.4387      
Acquisition Term Loan [Member]                
Debt Instrument, Interest Rate, Cash Interest     8.00%          
Debt Instrument, Unamortized Discount, Total       $ 2,032 $ 2,032      
Seller Note [Member]                
Debt Instrument, Interest Rate, Cash Interest     0.59%       4.60%  
Consolidation Term Loan [Member]                
Debt Instrument, Interest Rate, Cash Interest     10.00%          
Debt Instrument, Face Amount               $ 7,185
Debt Instrument, Interest Rate, Stated Percentage               10.00%
Percentage of Warrant Covered by Debt               75.00%
Number of Warrants Covered by Debt (in shares)               898,165
Gain (Loss) on Extinguishment of Debt, Total           $ (295)    
Debt Instrument, Unamortized Discount, Total       2,190 2,190      
Interest Expense, Debt       $ 363 $ 1,077      
Term Loan with Related Party [Member]                
Debt Instrument, Interest Rate, Cash Interest   12.50%            
Secured Promissory Note [Member]                
Debt Instrument, Face Amount     $ 2,500          
Debt Instrument, Interest Rate, Stated Percentage 4.60%   0.59%          
Debt Instrument, Periodic Payment $ 104   $ 104          
Senior Secured Term Loan [Member]                
Debt Instrument, Face Amount               $ 4,767
Secured Convertible Loan [Member]                
Debt Instrument, Face Amount               $ 2,418
Acquisition Loan With Slipstream [Member]                
Debt Instrument, Interest Rate, Stated Percentage       8.00% 8.00%      
Percentage of Warrant Covered by Debt       50.00% 50.00%      
Number of Warrants Covered by Debt (in shares)       833,334 833,334      
Proceeds from Loans         $ 10,000      
Proceeds from Loans, Net         $ 9,950      
Term Loan 2022 [Member]                
Debt Instrument, Face Amount   $ 2,000            
Debt Instrument, Interest Rate, Stated Percentage   12.50%            
Debt Instrument, Periodic Payment   $ 270