XML 73 R52.htm IDEA: XBRL DOCUMENT v3.24.1
Note 8 - Loans Payable - Outstanding Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Total debt, gross $ 15,147 $ 20,641  
Warrants (in shares) 1,731,499 1,731,499  
Debt discount $ (1,628) $ (3,069)  
Total debt, net (13,519) (17,572)  
Less current maturities (3,690) (4,499)  
Long term debt 9,829 13,073  
Total debt, net $ 13,519 $ 17,572  
Acquisition Term Loan [Member]      
Issuance Date Feb. 17, 2022 Feb. 17, 2022  
Total debt, gross $ 10,000 $ 10,000  
Maturity Date Feb. 15, 2025 Feb. 15, 2025  
Warrants (in shares) 833,334 833,334  
Maturity Date Feb. 15, 2025 Feb. 15, 2025  
Seller Note [Member]      
Issuance Date Feb. 17, 2022 Feb. 17, 2022  
Total debt, gross $ 5,147 $ 7,185  
Maturity Date Feb. 15, 2025 Feb. 15, 2025  
Warrants (in shares) 898,165 898,165  
Maturity Date Feb. 15, 2025 Feb. 15, 2025  
Consolidation Term Loan [Member]      
Issuance Date   Feb. 17, 2022  
Total debt, gross   $ 1,456  
Maturity Date   Feb. 17, 2025  
Warrants (in shares)   0  
Interest Rate     10.00%
Maturity Date   Feb. 17, 2025  
Interest Rate     10.00%
Term Loan with Related Party [Member]      
Issuance Date   Oct. 31, 2022  
Total debt, gross   $ 2,000  
Maturity Date   Sep. 01, 2023  
Warrants (in shares)   0  
Maturity Date   Sep. 01, 2023