XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Share-Based Payment Arrangement, Employee [Member]
Common Stock [Member]
Share-Based Payment Arrangement, Employee [Member]
Additional Paid-in Capital [Member]
Share-Based Payment Arrangement, Employee [Member]
Retention Bonus Plan [Member]
Common Stock [Member]
Retention Bonus Plan [Member]
Additional Paid-in Capital [Member]
Retention Bonus Plan [Member]
Retained Earnings [Member]
Retention Bonus Plan [Member]
Director [Member]
Common Stock [Member]
Director [Member]
Additional Paid-in Capital [Member]
Director [Member]
Vendor [Member]
Common Stock [Member]
Vendor [Member]
Additional Paid-in Capital [Member]
Vendor [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022                           7,266,382      
Balance at Dec. 31, 2022                           $ 72 $ 75,916 $ (50,409) $ 25,579
Stock-based compensation (in shares) 0             51,616     13,934            
Stock-based compensation $ 0 $ 243 $ 243         $ 1 $ 95 $ 96 $ 0 $ 25 $ 25        
Stock Issued During Period, Shares, Acquisitions (in shares)                           62,475      
Stock Issued During Period, Value, Acquisitions                           $ 1 138 0 139
Net loss                           $ 0 0 (1,000) (1,000)
Balance (in shares) at Mar. 31, 2023                           7,394,407      
Balance at Mar. 31, 2023                           $ 74 76,417 (51,409) 25,082
Balance (in shares) at Dec. 31, 2023                           10,409,027      
Balance at Dec. 31, 2023                           $ 104 82,073 (53,346) 28,831
Stock-based compensation (in shares) 0                                
Stock-based compensation $ 0 $ 3 $ 3                            
Stock Issued During Period, Shares, Acquisitions (in shares)       37,632                          
Stock Issued During Period, Value, Acquisitions       $ 0 $ 124 $ 0 $ 124                    
Net loss                           $ 0 0 (109) (109)
Balance (in shares) at Mar. 31, 2024                           10,446,659      
Balance at Mar. 31, 2024                           $ 104 $ 82,200 $ (53,455) $ 28,849