XML 16 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 4,086 $ 2,910
Accounts receivable, net 9,491 12,468
Inventories, net 2,995 2,567
Prepaid expenses and other current assets 964 665
Total Current Assets 17,536 18,610
Property and equipment, net 418 499
Goodwill 26,453 26,453
Other intangible assets, net 23,745 24,062
Operating lease right-of-use assets 1,009 1,041
Other non-current assets 393 112
Total Assets 69,554 70,777
Current Liabilities:    
Accounts payable 5,205 7,876
Accrued expenses and other current liabilities 4,345 3,761
Deferred revenues 2,946 1,132
Customer deposits 3,585 3,233
Current maturities of operating leases 449 505
Short-term portion of contingent consideration, at fair value 10,196 0
Total Current Liabilities 26,726 20,197
Long-term obligations under operating leases 585 536
Long-term contingent consideration, at fair value 0 11,208
Other non-current liabilities 187 176
Total Liabilities 41,317 41,946
Shareholders' Equity    
Common stock, $0.01 par value, 66,666 shares authorized; 10,447 and 10,409 shares issued and outstanding, respectively 104 104
Additional paid-in capital 82,203 82,073
Accumulated deficit (54,070) (53,346)
Total Shareholders’ Equity 28,237 28,831
Total Liabilities and Shareholders' Equity 69,554 70,777
Revolving Credit Facility [Member]    
Current Liabilities:    
Loans payable, noncurrent 13,819 0
Related Party [Member] | Consolidated Term Loan [Member]    
Current Liabilities:    
Loans payable, current 0 3,690
Loans payable, noncurrent $ 0 $ 9,829