XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Share-Based Payment Arrangement, Employee [Member]
Additional Paid-in Capital [Member]
Share-Based Payment Arrangement, Employee [Member]
Director [Member]
Common Stock [Member]
Director [Member]
Additional Paid-in Capital [Member]
Director [Member]
Vendor [Member]
Common Stock [Member]
Vendor [Member]
Additional Paid-in Capital [Member]
Vendor [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022                 7,266,382      
Balance at Dec. 31, 2022                 $ 72 $ 75,916 $ (50,409) $ 25,579
Stock-based compensation $ 436 $ 436 $ 1 $ 95 $ 96   $ 55 $ 55        
Net loss                 $ 0 0 (4,356) (4,356)
Shares issued to employees pursuant to the Retention Bonus Plan (in shares)                 62,475      
Shares issued to employees pursuant to the Retention Bonus Plan                 $ 1 138 0 139
Issuance of common stock, net (in shares)                 3,000,000      
Issuance of common stock, net                 $ 30 5,424 0 5,454
Stock-based compensation (in shares)     51,616     28,554            
Stock-based compensation 436 436 $ 1 $ 95 $ 96   $ 55 $ 55        
Balance (in shares) at Sep. 30, 2023                 10,409,027      
Balance at Sep. 30, 2023                 $ 104 82,064 (54,765) 27,403
Balance (in shares) at Jun. 30, 2023                 7,409,027      
Balance at Jun. 30, 2023                 $ 74 76,618 (52,834) 23,858
Stock-based compensation 22 22                    
Net loss                 $ 0 0 (1,931) (1,931)
Issuance of common stock, net (in shares)                 3,000,000      
Issuance of common stock, net                 $ 30 5,424 0 5,454
Stock-based compensation 22 22                    
Balance (in shares) at Sep. 30, 2023                 10,409,027      
Balance at Sep. 30, 2023                 $ 104 82,064 (54,765) 27,403
Balance (in shares) at Dec. 31, 2023                 10,409,027      
Balance at Dec. 31, 2023                 $ 104 82,073 (53,346) 28,831
Stock-based compensation 9 9                    
Net loss                 $ 0 0 (670) (670)
Shares issued to employees pursuant to the Retention Bonus Plan (in shares)                 37,632      
Shares issued to employees pursuant to the Retention Bonus Plan                 $ 0 124 0 124
Stock-based compensation 9 9                    
Balance (in shares) at Sep. 30, 2024                 10,446,659      
Balance at Sep. 30, 2024                 $ 104 82,206 (54,016) 28,294
Balance (in shares) at Jun. 30, 2024                 10,446,659      
Balance at Jun. 30, 2024                 $ 104 82,203 (54,070) 28,237
Stock-based compensation 3 3                    
Net loss                 $ 0 0 54 54
Stock-based compensation $ 3 $ 3                    
Balance (in shares) at Sep. 30, 2024                 10,446,659      
Balance at Sep. 30, 2024                 $ 104 $ 82,206 $ (54,016) $ 28,294