XML 25 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Share-Based Payment Arrangement, Employee [Member]
Common Stock [Member]
Share-Based Payment Arrangement, Employee [Member]
Additional Paid-in Capital [Member]
Share-Based Payment Arrangement, Employee [Member]
Retained Earnings [Member]
Share-Based Payment Arrangement, Employee [Member]
Retention Bonus Plan [Member]
Common Stock [Member]
Retention Bonus Plan [Member]
Additional Paid-in Capital [Member]
Retention Bonus Plan [Member]
Retained Earnings [Member]
Retention Bonus Plan [Member]
Director [Member]
Common Stock [Member]
Director [Member]
Additional Paid-in Capital [Member]
Director [Member]
Retained Earnings [Member]
Director [Member]
Vendor [Member]
Common Stock [Member]
Vendor [Member]
Additional Paid-in Capital [Member]
Vendor [Member]
Retained Earnings [Member]
Vendor [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022                                 7,266,382      
Balance at Dec. 31, 2022                                 $ 72 $ 75,916 $ (50,409) $ 25,579
Stock-based compensation (in shares) 0               51,616       28,554              
Stock-based compensation $ 0 $ 445 $ 0 $ 445         $ 1 $ 95 $ 0 $ 96 $ 0 $ 55 $ 0 $ 55        
Stock Issued During Period, Shares, Acquisitions (in shares)         62,475                              
Stock Issued During Period, Value, Acquisitions         $ 1 $ 138 $ 0 $ 139                        
Net loss                                 $ 0 0 (2,937) (2,937)
Shares issued to directors as compensation (in shares) 0               51,616       28,554              
Shares issued to directors as compensation $ 0 445 0 445         $ 1 $ 95 $ 0 $ 96 $ 0 $ 55 $ 0 $ 55        
Issuance of common stock, net (in shares)                                 3,000,000      
Issuance of common stock, net                                 $ 30 5,424 0 5,454
Balance (in shares) at Dec. 31, 2023                                 10,409,027      
Balance at Dec. 31, 2023                                 $ 104 82,073 (53,346) 28,831
Stock-based compensation (in shares) 0                                      
Stock-based compensation $ 0 13 0 13                                
Stock Issued During Period, Shares, Acquisitions (in shares)         37,632                              
Stock Issued During Period, Value, Acquisitions         $ 0 $ 124 $ 0 $ 124                        
Net loss                                 $ 0 0 (3,508) (3,508)
Shares issued to directors as compensation (in shares) 0                                      
Shares issued to directors as compensation $ 0 $ 13 $ 0 $ 13                                
Balance (in shares) at Dec. 31, 2024                                 10,446,659      
Balance at Dec. 31, 2024                                 $ 104 $ 82,210 $ (56,854) $ 25,460