XML 54 R32.htm IDEA: XBRL DOCUMENT v3.26.1
Business Combinations and Asset Acquisitions (Tables)
 12 Months Ended
Dec. 31, 2025
Business Combinations and Asset Acquisitions [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed

The following table summarizes the allocation of the purchase price to the identifiable assets acquired and liabilities assumed at the acquisition date:

 

   Amounts 
Assets    
Cash and cash equivalents  $128 
Investment in equity investee   7,278,845 
Total identifiable assets acquired   7,278,973 
      
Liabilities     
Other payable   (5,893)
Amount due to equity investee   (4,263,291)
Amounts due to related parties   (9,789)
Total liabilities assumed   (4,278,973)
      
Net Assets Acquired  $3,000,000 

The following table summarizes the fair values of the identifiable assets acquired and liabilities assumed at the acquisition date:

 

   Amounts 
Assets     
Cash and cash equivalents  $5,502 
Accounts receivable   2,986 
Inventories   14,884 
Other receivables, deposits and prepayment   16,490 
Prepaid tax   2,508 
Property and equipment   87,206 
Total identifiable assets acquired   129,576 
      
Liabilities     
Accounts payable   (15,603)
Other payable   (17,471)
Amounts due to related parties   (162,465)
Total liabilities assumed   (195,539)
      
Net identifiable liabilities assumed  $(65,963)
      
Reconciliation to goodwill     
Consideration transferred   150,000 
Fair value of non-controlling interest   (19,789)
Less: Net identifiable liabilities assumed   (65,963)
Goodwill  $196,174