XML 25 R7.htm IDEA: XBRL DOCUMENT v3.23.4
Statements of Cash Flows - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (17,701) $ (6,644,370) $ (1,324,400) $ (1,998,055)
Adjustments to reconcile net loss to net cash (used in) operating activities:        
Depreciation 18,598 3,863
Issuance of common stock for services 1,171,750 490,000 540,065
Imputed interest expense 181 (6,473) 4,673 6,473
Options vested for stock based compensation   195,384 169,817 234,088
Warrants for service cancelled       (151,821)
(Increase) decrease in operating assets:        
Rent deposit       (16,942)
Inventory   (21,581)  
Prepaid expenses (72,637) (37,719) (11,745)
Operating lease right of use asset   40,808 (174,241)
(Decrease) increase in operating liabilities:        
Accounts payable   55,384 33,675
Operating lease right of use liabilities (41,980) 185,405
Payroll tax liabilities 5,483 671 2,717
NET CASH USED IN OPERATING ACTIVITIES (17,520) (5,299,634) (696,958) (1,346,518)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property and equipment (3,519) (2,531) (43,102)
NET CASH USED IN INVESTING ACTIVITIES (3,519) (2,531) (43,102)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from borrowings on notes payable to related parties 39,270 75,000 75,000
Repayment on notes payable   (78,260)  
Repayment of borrowings - related parties (89,200) (25,070) (25,070)
Proceeds from exercise of warrants   1,024,500  
Proceeds from sales of units for cash 800 5,000,000 1,500,500 2,000,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 40,070 5,857,040 1,550,430 2,049,930
NET INCREASE IN CASH AND CASH EQUIVALENTS 22,550 553,887 850,941 660,310
CASH AND CASH EQUIVALENTS:        
Beginning of period 682,860 22,550 22,550
End of period 22,550 1,236,747 873,491 682,860
Supplemental disclosure of cash flow information:        
Cash paid for income taxes
Cash paid for interest
Accounts payable for purchase of property and equipment     $ 78,260