XML 23 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (9,212,417) $ (1,998,055)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 24,889 3,863
Issuance of common stock for services 1,530,651 540,065
Imputed interest expense 6,473
Other income (6,473)
Options vested for stock-based compensation 624,463 234,088
Warrants for service cancelled (151,821)
(Increase) decrease in operating assets:    
Rent Deposits (16,942)
Inventory (18,501)
Prepaid expenses – related party (49,208) (11,745)
Operating lease right of use asset 54,979 (174,241)
(Decrease) increase in operating liabilities:    
Accounts payable and accrued liabilities 107,090 33,675
Operating lease right of use liabilities (56,726) 185,405
Payroll tax liabilities 3,878 2,717
NET CASH USED IN OPERATING ACTIVITIES (6,997,375) (1,346,518)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (3,519) (43,102)
NET CASH USED IN INVESTING ACTIVITIES (3,519) (43,102)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from borrowings on notes payable to related parties 75,000
Repayment on notes payable (78,260)
Repayment on notes payable - related parties (89,200) (25,070)
Proceeds from exercise of warrants 1,024,500
Proceeds from sales of common stock for cash 6,200,000 2,000,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 7,057,040 2,049,930
NET INCREASE IN CASH AND CASH EQUIVALENTS 56,146 660,310
CASH AND CASH EQUIVALENTS:    
Beginning of year 682,860 22,550
End of year 739,006 682,860
Supplemental disclosure of cash flow information:    
Cash paid for income taxes
Cash paid for interest