XML 98 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS      
Cash and cash equivalents $ 481,281 $ 58,653 $ 739,006
Inventory   18,501
Prepaid expenses 100,000  
Deposits 16,942 16,942 16,942
TOTAL CURRENT ASSETS 598,223 75,595 835,402
NON-CURRENT ASSETS      
Property and equipment, net 2,049 2,806 96,129
Right of use - asset 11,211 59,493 119,262
Intangible assets - acquired patents and license, net of amortization 15,920,319 15,232,617
TOTAL NON-CURRENT ASSETS 15,933,579 15,294,916 215,391
TOTAL ASSETS 16,531,802 15,370,511 1,050,793
CURRENT LIABILITIES      
Accounts payable and accrued liabilities 526,964 837,501 140,765
Payroll tax liabilities 4,460 6,595
Notes payable   150,000
Right-of-use liability - operating lease 12,167 64,962 63,718
Other liabilities   373,000
TOTAL CURRENT LIABILITIES 804,275 1,425,463 211,078
LONG-TERM LIABILITIES      
Right-of-use liability - operating lease   64,961
TOTAL LONG-TERM LIABILITIES   64,961
TOTAL LIABILITIES 804,275 1,425,463 276,039
COMMITMENTS AND CONTINGENCIES (SEE NOTE 11)  
STOCKHOLDERS’ EQUITY      
Common stock (par value $0.0001), 200,000,000 shares authorized, of which 13,883,103 and 3,245,641 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 1,389 325 [1] 148 [1]
Stock warrants 324,288 324,288
Subscription receivable (1,150,000)
Additional paid in capital 53,283,483 34,785,749 12,002,779
Accumulated deficit (37,877,913) (20,004,486) (11,228,173)
Accumulated other comprehensive loss (2,079) (9,845)
TOTAL STOCKHOLDERS’ EQUITY 15,729,266 13,946,129 774,754
Non-controlling interest (1,739) (1,081)
TOTAL STOCKHOLDERS’ EQUITY 15,727,527 13,945,048 774,754
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 16,531,802 15,370,511 1,050,793
Series B Convertible Preferred Stock [Member]      
STOCKHOLDERS’ EQUITY      
 Preferred stock, value
Series C Convertible Preferred Stock [Member]      
STOCKHOLDERS’ EQUITY      
 Preferred stock, value 98 98
Related Party [Member]      
CURRENT ASSETS      
Prepaid expenses   $ 60,953
CURRENT LIABILITIES      
Notes payable 100,000  
Other liabilities    
Nonrelated Party [Member]      
CURRENT LIABILITIES      
Notes payable 150,000  
Patent Purchase Payable [Member]      
CURRENT LIABILITIES      
Other liabilities $ 160,684 $ 373,000  
[1] Shares have been retroactively adjusted to reflect the decreased number of shares resulting from a 1 for 15 reverse stock split