XML 140 R44.htm IDEA: XBRL DOCUMENT v3.25.4
LOANS FROM RELATED PARTIES (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Jul. 29, 2025
Jul. 21, 2025
Jun. 09, 2025
May 02, 2025
Feb. 14, 2025
Feb. 12, 2025
Feb. 11, 2025
Dec. 13, 2024
Oct. 07, 2024
Aug. 18, 2022
Jun. 29, 2022
Jun. 16, 2022
Mar. 18, 2022
Dec. 10, 2021
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Jun. 02, 2025
Feb. 10, 2025
Jan. 27, 2025
Oct. 18, 2024
Jun. 28, 2024
Apr. 01, 2024
Mar. 18, 2024
Mar. 01, 2024
Nov. 18, 2022
Issuance of shares 198,000   100,000   80,000 100,000 140,000                                          
Proceeds from issuance of common stock                             $ 2,410,356 $ 568,270 $ 1,328,268 $ 6,200,000                    
Repayments of related party debt                                 89,200                    
Principal balance of promissory note                                           $ 500,000           $ 78,260
Warrants exercise price $ 1.50   $ 1.50   $ 1.50   $ 1.50                         $ 1.50 $ 1.50     $ 2.53        
Ronin Equity Partners [Member]                                                        
Repayments of related party debt                 $ 37,500                                      
Loan borrowed amount                                                     $ 37,500  
Cohen Enterprises Inc [Member]                                                        
Loan borrowed amount                                                 $ 100,000 $ 50,000    
Promissory note                                             $ 150,000          
Principal balance of promissory note                                             $ 150,000          
Interest rate                                             8.00%          
Sale of notes               $ 150,000                                        
The Tiger Cub Trust [Member]                                                        
Loan borrowed amount       $ 100,000                                                
Principal balance of promissory note       $ 100,000                     $ 100,000                          
Interest rate       18.00%                                                
Maturity date, description       matures on the earliest of (i) May 2, 2026, (ii) acceleration upon an event of default at the option of the holder, or (iii) five business days following the closing of a Qualified Financing                                                
Warrants to purchase common stock   50,000                                                    
Note conversion descripition   The Agreement to Amend included certain representations and warranties to Tiger Cub. The A&R Note amended and restated the Promissory Note to (a) provide Tiger Cub the option to convert the principal and accrued interest under the note into shares of common stock of the Company at a conversion price each to the greater of (x) (1) $1.50; (2) if the A&R Note was entered into prior to the close of market on the date entered into, the greater of (i) the consolidated closing bid price, and the (ii) closing price, of the common stock of the Company on the last trading day prior to the date the A&R Note was entered into, plus $0.125; and (3) if the A&R Note was entered into after the close of market on the date entered into, the greater of (i) the consolidated closing bid price, and the (ii) closing price, of the common stock of the Company on the date the A&R Note was entered into, plus $0.125, and (y) the lowest price per share of common stock which would not, under applicable rules of the Nasdaq Capital Market, require stockholder approval for such issuance of common stock in connection with a conversion, taking into account all securities issuable in connection therewith—which conversion price was $1.785; and (b) remove the Mandatory Prepayment requirement                                                    
Warrants exercise price                             $ 1.815                          
Warrants maturity date   Jul. 21, 2028                                                    
Cohen Enterprises Inc [Member]                                                        
Related party advances received                     $ 25,000                                  
Issuance of shares                       533,333                                
Equity ownership interest                       80.00%                                
Proceeds from issuance of common stock                       $ 90,000                                
Repayments of related party debt                   $ 25,000   $ 89,200             $ 89,200                  
Proceeds from related party                                 0 $ 0                    
Imputed interest percentage                                   8.00%                    
Related party transaction purchases                                   $ 8,232                    
Loan borrowed amount                                                 $ 100,000 $ 50,000    
Stock Purchase Agreement [Member]                                                        
Related party advances received                         $ 50,000 $ 39,200     $ 89,200