XML 78 R41.htm IDEA: XBRL DOCUMENT
v3.21.1

Cash and Cash Equivalents (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2020
Cash and Cash Equivalents |
Schedule of cash and cash equivalents |
|  | December 31,
|  | 2020 |  | 2019
|  | (USD in thousands)
Cash and cash equivalents |  | $ | 5,834 |  | $ | 9,559
Total cash and cash equivalents |  | $ | 5,834 |  | $ | 9,559
Schedule of Changes in net working capital |
|  | December 31,
|  | 2020 |  | 2019 |  | 2018
|  | (USD in thousands)
Changes in receivables and tax receivables |  | $ | (2,501) |  | $ | (337) |  | $ | 443
Changes in trade payables |  |  | 1,798 |  |  | 507 |  |  | 79
Changes in other payables |  |  | 918 |  |  | 403 |  |  | 459
Changes in net working capital |  | $ | 215 |  | $ | 573 |  | $ | 981
Schedule of adjustments for non-cash items |
|  | Year Ended
|  | December 31,
|  | 2020 |  | 2019 |  | 2018
|  | (USD in thousands)
Income taxes |  | $ | (1,557) |  | $ | (825) |  | $ | (735)
Tax credit schemes accounted for as grants |  |  | (510) |  |  | — |  |  | —
Depreciation and amortization |  |  | 105 |  |  | 81 |  |  | 74
Interest income |  |  | — |  |  | (9) |  |  | (2)
Interest expense |  |  | 30 |  |  | 39 |  |  | 15
Share-based compensation expenses |  |  | 3,408 |  |  | 2,362 |  |  | 2,069
Change in fair value of convertible debt instruments |  |  | — |  |  | 1,183 |  |  | 684
Other adjustments: Other adjustments, primarily exchange rate adjustments |  |  | 107 |  |  | 114 |  |  | 18
Total adjustments for non-cash items |  | $ | 1,583 |  | $ | 2,945 |  | $ | 2,123
Schedule of reconciliation of liabilities from financing activities |
|  | December 31, |  |  |  |  | Accumulated |  |  |  |  | Exchange rate |  | December 31,
(USD in thousands) |  | 2019 |  | Cash flows |  | interest |  | Additions |  | adjustment |  | 2020
Lease liabilities |  | $ | 36 |  | $ | (74) |  | $ | 1 |  | $ | 54 |  | $ | 3 |  | $ | 20
Total liabilities from financing activities |  | $ | 36 |  | $ | (74) |  | $ | 1 |  | $ | 54 |  | $ | 3 |  | $ | 20
|  | December 31, |  |  |  |  | Accumulated |  | Fair value |  |  |  |  |  |  |  | Exchange rate |  | December 31,
(USD in thousands) |  | 2018 |  | Cash flows |  | interest |  | adjustment |  | Additions |  | Conversion |  | adjustment |  | 2019
Lease liabilities |  | $ | 99 |  | $ | (75) |  | $ | 2 |  | $ | — |  | $ | 12 |  | $ | — |  | $ | (2) |  | $ | 36
Convertible debt instruments |  |  | 8,569 |  |  | 152 |  |  | — |  |  | 1,183 |  |  | — |  |  | (9,695) |  |  | (209) |  |  | —
Total liabilities from financing activities |  | $ | 8,668 |  | $ | 77 |  | $ | 2 |  | $ | 1,183 |  | $ | 12 |  | $ | (9,695) |  | $ | (211) |  | $ | 36

X
- Definition The tabular disclosure of adjustments for non-cash items. + References No definition available. + Details
Name: | evax_DisclosureOfAdjustmentsForNonCashItemsTableTextBlock
Namespace Prefix: | evax_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The tabular disclosure of cash and cash equivalents. + References No definition available. + Details
Name: | evax_DisclosureOfCashAndCashEquivalentsTableTextBlock
Namespace Prefix: | evax_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The tabular disclosure of changes in net working capital. + References No definition available. + Details
Name: | evax_DisclosureOfScheduleOfChangesInNetWorkingCapitalTableTextBlock
Namespace Prefix: | evax_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_CashAndCashEquivalentsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the reconciliation of liabilities arising from financing activities. [Refer: Liabilities arising from financing activities] + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2020-01-01 -Paragraph 44D -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=7&code=ifrs-tx-2020-en-r&anchor=para_44D&doctype=Standard -URIDate 2020-01-01 + Details
Name: | ifrs-full_DisclosureOfReconciliationOfLiabilitiesArisingFromFinancingActivitiesExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration