XML 41 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Statements of Changes in Equity
kr in Thousands, $ in Thousands
Share capital
DKK (kr)
Share capital
USD ($)
Share premium
USD ($)
Foreign currency translation reserved
USD ($)
Accumulated deficit
USD ($)
USD ($)
Equity at December 31, 2017   $ 117 $ 6,102 $ (156) $ (3,513) $ 2,550
Bonus share issuance   1,996 (1,996)      
Equity at Dec. 31, 2017 kr 12,917 2,113 4,106 (156) (3,513) 2,550
Net loss for the year         (5,535) (5,535)
Other comprehensive income       (15)   (15)
Share-based compensation expenses         2,069 2,069
Equity at Dec. 31, 2018 12,917 2,113 4,106 (171) (6,979) (931)
Net loss for the year         (11,195) (11,195)
Other comprehensive income       2   2
Share-based compensation expenses         2,362 2,362
Issuance of shares for cash   181 9,261     9,442
Transaction costs     (13)     (13)
Settlement of convertible debt instruments   187 9,508     9,695
Equity at Dec. 31, 2019 15,184 2,481 22,862 (169) (15,812) 9,362
Net loss for the year         (15,018) (15,018)
Other comprehensive income       395   395
Share-based compensation expenses         3,551 3,551
Issuance of shares for cash   167 8,853     9,020
Transaction costs     (272)     (272)
Equity at Dec. 31, 2020 kr 16,198 $ 2,648 $ 31,443 $ 226 $ (27,279) $ 7,038