XML 51 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
CASH, CASH EQUIVALENTS AND SHORT AND LONG TERM INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2016
CASH, CASH EQUIVALENTS AND SHORT AND LONG TERM INVESTMENTS  
Schedule showing break-down of the Company's total investments

 

 

 

Accounting
Method

 

December 31,
2016

 

December 31,
2015

 

 

 

 

 

 

 

(Restated)

 

 

 

 

 

(in thousands)

 

Cortina

 

Cost Method

 

$

 

$

 

GCT Semiconductor, Inc.

 

Cost Method

 

 

811

 

Xalted Networks

 

Cost Method

 

 

 

UTStarcom Hong Kong Holdings Ltd

 

Cost Method

 

3,499

 

3,499

 

SBI

 

Cost Method

 

 

1,283

 

 

 

 

 

 

 

 

 

Total Investments using Cost Method

 

 

 

3,499

 

5,593

 

 

 

 

 

 

 

 

 

ACELAND

 

Equity Method

 

2,554

 

1,109

 

UiTV

 

Equity Method

 

 

 

Shareholder Loan to ACELAND

 

Equity Method

 

 

7,119

 

 

 

 

 

 

 

 

 

Total Investments using Equity Method

 

 

 

2,554

 

8,228

 

 

 

 

 

 

 

 

 

AioTV

 

AFS

 

1,700

 

5,700

 

 

 

 

 

 

 

 

 

SBI

 

AFS

 

479

 

 

 

 

 

 

 

 

 

 

Total Investments Classified as AFS

 

 

 

2,179

 

5,700

 

 

 

 

 

 

 

 

 

Total Investment

 

 

 

$

8,232

 

$

19,521

 

 

 

 

 

 

 

 

 

 

 

Less :Short-term investment

 

 

 

 

 

 

 

SBI

 

AFS

 

479

 

 

 

 

 

 

 

 

 

 

Short-term Investment

 

 

 

$

479

 

$

 

 

 

 

 

 

 

 

 

 

 

Long-term Investment

 

 

 

$

7,753

 

$

19,521

 

 

 

 

 

 

 

 

 

 

 

 

Summary of condensed financial information of equity method investees

 

 

 

Condensed
Year Ended
December 31,
2016

 

Condensed
Year Ended
December 31,
2015

 

Condensed
Year Ended
December 31,
2014

 

 

 

(In thousands)

 

(In thousands)

 

(In thousands)

 

Operating data:

 

 

 

 

 

 

 

Revenue

 

$

 

$

 

$

 

Gross profit

 

$

 

$

 

$

 

Income (loss) from operations

 

$

950

 

$

(

9)

$

(2

)

Net income (loss)

 

$

2,812

 

$

(

9)

$

(2

)

Net income (loss) attributable to Equity method investees

 

$

984

 

$

(

3)

$

(1

)

 

 

 

Year Ended
December 31,
2016

 

Year Ended
December 31,
2015

 

Year Ended
December 31,
2014

 

 

 

(In thousands)

 

(In thousands)

 

(In thousands)

 

Balance sheet data:

 

 

 

 

 

 

 

Current assets

 

$

18,616

 

$

7

 

$

7

 

Long-term assets

 

$

105

 

$

18,238

 

$

18,381

 

Current liabilities

 

$

(11,669

)

$

(14,135

)

$

(14,233

)

Long-term liabilities

 

$

 

$

 

$

 

Non-controlling interests

 

$

 

$

 

$

 

 

Summary of available-for-sale investments

 

The following is a summary of available-for-sale investment as of December 31,2016:

 

 

 

Cost

 

Cash
Collection

 

Impairment
charges and
equity losses

 

Transfer-out
from
available-for-sale
investments

 

Realized
gain

 

Estimated
fair value

 

 

 

(in thousands)

 

Security of a private company

 

$

479

 

$

 

$

 

$

 

$

 

$

479

 

Convertible bonds of privately-held company

 

800

 

 

 

 

 

800

 

Preferred convertible shares of privately-held company

 

5,200

 

 

(4,300

)

 

 

900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale investments

 

$

6,479

 

$

 

$

(4,300

)

$

 

$

 

$

2,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following is a summary of available-for-sale investments as of December 31, 2015:

 

 

 

Cost

 

Cash
Collection

 

Impairment
charges and
equity losses

 

Transfer-out
from
available-for-sale
investments

 

Realized
gain

 

Estimated
fair value

 

 

 

(in thousands)

 

Security of a public company

 

$

2,299

 

$

(2,299

)

$

 

$

 

$

 

$

 

Convertible bonds of privately-held company

 

40,700

 

(10,000

)

(20,000

)

(10,000

)

(200

)

500

 

Preferred convertible shares of privately-held company

 

8,000

 

 

(2,800

)

 

 

5,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale investments

 

$

50,999

 

$

(12,299

)

$

(22,800

)

$

(10,000

)

$

(200

)

$

5,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of financial assets measured and recognized at fair value on a recurring basis and classified under the appropriate level of the fair value hierarchy

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in thousands)

 

As of December 31, 2015

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term investments

 

 

 

5,700

 

5,700

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

 

479

 

479

 

 

 

 

 

 

 

 

 

 

 

Long-term investments

 

$

 

$

 

$

1,700

 

$

1,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of changes in financial assets using unobservable inputs (Level 3)

 

 

 

Amount
In thousands

 

As of December 31, 2013

 

$

53,971

 

 

 

 

 

 

Less: Share of loss from Associates

 

(3,570

)

Less: Impairment Charges

 

(2,401

)

Add: Unrealized gain

 

200

 

 

 

 

 

As of December 31, 2014

 

$

48,200

 

 

 

 

 

 

Less: Share of loss from Associates

 

(13,954

)

Less: Impairment Charges

 

(8,846

)

Less: Cash Collection

 

(10,000

)

Less: Transfer-out from available-for-sale investments

 

(10,000

)

Add: New invest in convertible bond

 

500

 

Add: Unrealized gain

 

(200

)

 

 

 

 

As of December 31, 2015

 

$

5,700

 

 

 

 

 

 

Less: Impairment Charges

 

(4,300

)

Add: New invest in convertible bond

 

300

 

 

 

 

 

As of December 31, 2016

 

$

1,700

 

 

 

 

 

 

 

AioTV  
CASH, CASH EQUIVALENTS AND SHORT AND LONG TERM INVESTMENTS  
Schedule of significant inputs for the valuation model used to estimate fair value of investments

 

 

 

Year Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

 

 

2016

 

2015

 

Total fair value of invested Capital as at valuation date (in thousands)

 

900

 

5,200

 

Risk free rate of interest

 

0.8

%

1.6

%

Dividend yield

 

0

%

0

%

Expiration date

 

2017/11/14

 

2017/11/14

 

Volatility

 

41.0

%

50.8

%