XML 44 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
CASH, CASH EQUIVALENTS AND SHORT AND LONG TERM INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2017
CASH, CASH EQUIVALENTS AND SHORT AND LONG TERM INVESTMENTS  
Schedule showing break-down of the Company's total long-term investments

 

 

Accounting

 

December 31,

 

December 31,

 

 

 

Method

 

2017

 

2016

 

 

 

 

 

(in thousands)

 

UTStarcom Hong Kong Holdings Ltd

 

Cost Method

 

$

3,499

 

$

3,499

 

GCT Semiconductor, Inc.

 

Cost Method

 

 

 

Xalted Networks

 

Cost Method

 

 

 

Cortina

 

Cost Method

 

 

 

SBI

 

Cost Method

 

 

 

 

 

 

 

 

 

 

 

Total Investments using Cost Method

 

 

 

3,499

 

3,499

 

 

 

 

 

 

 

 

 

ACELAND

 

Equity Method

 

2,357

 

2,554

 

UiTV

 

Equity Method

 

 

 

AioTV

 

Equity Method

 

 

 

Shareholder Loan to ACELAND

 

Equity Method

 

 

 

 

 

 

 

 

 

 

 

Total Investments using Equity Method

 

 

 

2,357

 

2,554

 

 

 

 

 

 

 

 

 

AioTV

 

AFS

 

 

1,700

 

 

 

 

 

 

 

 

 

Total Investments Classified as AFS

 

 

 

 

1,700

 

 

 

 

 

 

 

 

 

Total Investment

 

 

 

$

5,856

 

$

7,753

 

 

 

 

 

 

 

 

 

 

 

 

Summary of condensed financial information of equity method investees

 

 

Condensed
Year Ended
December 31,
2017

 

Condensed
Year Ended
December 31,
2016

 

Condensed
Year Ended
December 31,
2015

 

 

 

(in thousands)

 

(in thousands)

 

(in thousands)

 

Operating data:

 

 

 

 

 

 

 

Revenue

 

$

15

 

$

 

$

 

Gross profit

 

$

15

 

$

 

$

 

Income (loss) from operations

 

$

(1,906

)

$

950

 

$

(9

)

Net income (loss)

 

$

(2,524

)

$

2,812

 

$

(9

)

Net income (loss) attributable to Equity method investees

 

$

(1,079

)

$

984

 

$

(3

)

 

 

 

 

Year Ended
December 31,
2017

 

Year Ended
December 31,
2016

 

Year Ended
December 31,
2015

 

 

 

(in thousands)

 

(in thousands)

 

(in thousands)

 

Balance sheet data:

 

 

 

 

 

 

 

Current assets

 

$

14,859

 

$

18,616

 

$

7

 

Long-term assets

 

$

148

 

$

105

 

$

18,238

 

Current liabilities

 

$

(12,150

)

$

(11,669

)

$

(14,135

)

Long-term liabilities

 

$

 

$

 

$

 

Non-controlling interests

 

$

 

$

 

$

 

 

Summary of available-for-sale investments

 

The following is a summary of available-for-sale investment as of December 31, 2017:

 

 

 

Cost

 

Cash
Collection

 

Impairment
charges and
equity losses

 

Transfer-out
from
available-for-sale
investments

 

Realized
gain

 

Estimated
fair value

 

 

 

(in thousands)

 

Shares of a private company

 

$

479

 

$

(479

)

$

 

$

 

$

 

$

 

Convertible bonds of privately-held company

 

800

 

 

(408

)

(392

)

 

 

Preferred convertible shares of private company

 

900

 

 

(900

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale investments

 

$

2,179

 

$

(479

)

$

(1,308

)

$

(392

)

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following is a summary of available-for-sale investment as of December 31, 2016:

 

 

 

 

 

 

 

 

 

Transfer-
out

 

 

 

 

 

 

 

 

 

 

 

Impairment

 

from
available-

 

 

 

 

 

 

 

 

 

Cash

 

charges and

 

for-sale

 

Realized

 

Estimated

 

 

 

Cost

 

Collection

 

equity losses

 

investments

 

gain

 

fair value

 

 

 

(in thousands)

 

Shares of a private company

 

$

479

 

$

 

$

 

$

 

$

 

$

479

 

Convertible bonds of a private company

 

800

 

 

 

 

 

800

 

Preferred convertible shares of a private company

 

5,200

 

 

(4,300

)

 

 

900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale investments

 

$

6,479

 

$

 

$

(4,300

)

$

 

$

 

$

2,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of financial assets measured and recognized at fair value on a recurring basis and classified under the appropriate level of the fair value hierarchy

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in thousands)

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

 

479

 

479

 

 

 

 

 

 

 

 

 

 

 

Long-term investments

 

$

 

$

 

$

1,700

 

$

1,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of changes in financial assets using unobservable inputs (Level 3)

 

 

Amount

 

 

 

In thousands

 

As of December 31, 2014

 

$

48,200

 

 

 

 

 

 

Less: Share of loss from associates

 

(13,954

)

Less: Impairment charges

 

(8,846

)

Less: Cash collection

 

(10,000

)

Less: Transfer-out from available-for-sale investments

 

(10,000

)

Add: New investment in convertible bonds

 

500

 

Add: Unrealized gain

 

(200

)

 

 

 

 

As of December 31, 2015

 

$

5,700

 

 

 

 

 

 

Less: Impairment Charges

 

(4,300

)

Add: New investment in convertible bonds

 

300

 

 

 

 

 

As of December 31, 2016

 

$

1,700

 

 

 

 

 

 

Less: Impairment charges

 

(1,308

)

Less: Transfer-out from available-for-sale investments

 

(392

)

 

 

 

 

As of December 31, 2017

 

$

 

 

 

 

 

 

 

AioTV  
CASH, CASH EQUIVALENTS AND SHORT AND LONG TERM INVESTMENTS  
Schedule of significant inputs for the valuation model used to estimate fair value of investments

 

 

Year Ended

 

 

 

December 31,

 

 

 

2016

 

Total fair value of invested Capital as at valuation date (in thousands)

 

900

 

Risk free rate of interest

 

0.8

%

Dividend yield

 

0

%

Expiration date

 

2017/11/14

 

Volatility

 

41.0

%