XML 50 R31.htm IDEA: XBRL DOCUMENT v3.19.1
CASH, CASH EQUIVALENTS AND SHORT AND LONG TERM INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2018
CASH, CASH EQUIVALENTS AND SHORT AND LONG TERM INVESTMENTS  
Schedule showing break-down of the Company's total long-term investments

 

 

 

Accounting

 

December 31,

 

 

December 31,

 

 

 

Method

 

2018

 

 

2017

 

 

 

 

 

(in thousands)

 

UTStarcom Hong Kong Holdings Ltd

 

Cost

 

$

3,129

 

 

$

3,499

 

GCT Semiconductor, Inc.

 

Cost

 

 

 

 

 

 

Cortina

 

Cost

 

 

 

 

 

 

SBI

 

Cost

 

 

 

 

 

 

Total Investments using Cost Method

 

 

 

 

3,129

 

 

 

3,499

 

ACELAND

 

Equity

 

 

2,095

 

 

 

2,357

 

UiTV

 

Equity

 

 

 

 

 

 

AioTV

 

Equity

 

 

 

 

 

 

Total Investments using Equity Method

 

 

 

 

2,095

 

 

 

2,357

 

Total Investments

 

 

 

$

5,224

 

 

$

5,856

 

 

Summary of condensed financial information of equity method investees

 

 

 

Condensed

 

 

Condensed

 

 

Condensed

 

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

 

(in thousands)

 

 

(in thousands)

 

Operating data:

 

 

 

 

 

 

 

 

 

Revenue

 

$

6,131

 

 

$

6,943

 

 

$

 

Gross profit

 

$

4,847

 

 

$

4,841

 

 

$

 

Income (loss) from operations

 

$

(911

)

 

$

(2,776

)

 

$

950

 

Net income (loss)

 

$

(4,422

)

 

$

(2,104

)

 

$

2,812

 

Net income (loss) attributable to Equity method investees

 

$

(262

)

 

$

(687

)

 

$

984

 

 

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

 

(in thousands)

 

 

(in thousands)

 

Balance sheet data:

 

 

 

 

 

 

 

 

 

Current assets

 

$

13,550

 

 

$

20,527

 

 

$

18,616

 

Long-term assets

 

$

1,289

 

 

$

2,545

 

 

$

105

 

Current liabilities

 

$

(9,672

)

 

$

(70,213

)

 

$

(11,669

)

Long-term liabilities

 

$

(53,071

)

 

$

 

 

$

 

Non-controlling interests

 

$

 

 

$

 

 

$

 

 

Summary of available-for-sale investments

The following is a summary of available-for-sale investment as of December 31, 2017:

 

 

 

Cost

 

 

Cash

Collection

 

 

Impairment

charges and

equity losses

 

 

Transfer-

out from

available-

for- sale

investments

 

 

Realized

gain

 

 

Estimated

fair value

 

 

 

(in thousands)

 

Shares of a private company

 

$

479

 

 

$

(479

)

 

$

 

 

$

 

 

$

 

 

$

 

Convertible bonds of privately-held company

 

800

 

 

 

 

(408)

 

 

(392)

 

 

 

 

 

Preferred convertible shares of private company

 

900

 

 

 

 

(900)

 

 

 

 

 

 

 

Total available-for-sale investments

 

$

2,179

 

 

$

(479

)

 

$

(1,308

)

 

$

(392

)

 

$

 

 

$

 

Schedule of changes in financial assets using unobservable inputs (Level 3)

 

 

 

Amount

 

 

 

In thousands

 

As of December 31, 2016

 

$

1,700

 

Less: Impairment charges

 

(1,308)

 

Less: Transfer-out from available-for-sale investments

 

(392)

 

As of December 31, 2017 and 2018

 

$

 

 

AioTV  
CASH, CASH EQUIVALENTS AND SHORT AND LONG TERM INVESTMENTS  
Schedule of significant inputs for the valuation model used to estimate fair value of investments

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2016

 

Total fair value of invested Capital as at valuation date (in thousands)

 

900

 

Risk free rate of interest

 

0.80

%

Dividend yield

 

0.00

%

Expiration date

 

November 14, 2017

 

Volatility

 

41

%