XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities    
Net loss $ (446,518) $ (544,270)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 9,510 4,771
Amortization of note discount 11,601 0
Changes in operating assets and liabilities:    
Accounts receivable 1,992 1,087
Prepaid expenses 6,349 (13,957)
Accounts payable 74,274 136,404
Accrued salary 3,921 0
Unearned subscriptions 19,018 1,803
Unearned revenue 260,000 0
Unearned licensing fees 0 150,000
Other liabilities 35,081 0
Net cash used in operating activities (24,772) (264,162)
Cash flows from investing activities    
Purchases of property (19,977) (16,018)
Net cash used in investing activities (19,977) (16,018)
Cash flows from financing activities    
Proceeds from notes payable 48,015 0
Repayment of notes payable (34,265) 0
Cash advances from shareholder 108,000 20,000
Cash repayments to shareholder (61,223) (56,988)
Net cash provided by (used in) financing activities 60,527 (36,988)
Net increase (decrease) in cash 15,778 (317,168)
Cash - beginning of period 8,155 703,638
Cash - end of period 23,933 386,470
Supplemental disclosure-Non-cash investing and financing activities:    
Acquisition of equipment in exchange for note payable $ 8,309 $ 0