XML 13 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities    
Net loss $ (1,151,882) $ (1,261,743)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 22,514 12,085
Amortization of note discount $ 29,756
Shares issued in exchange for services 222,500
Allowance for doubtful accounts $ 68,589
Changes in operating assets and liabilities:    
Accounts receivable (67,197) (3,544)
Prepaid expenses 95,332 33,322
Accounts payable 157,028 295,829
Accrued expenses 128,000
Accrued interest 834
Accrued interest, related party 2,080
Unearned subscriptions 62,673 9,679
Other liabilities 180,000
Net cash used in operating activities (472,273) (691,872)
Cash flows from investing activities    
Purchases of property and equipment (28,993) (22,764)
Net cash used in investing activities (28,993) (22,764)
Cash flows from financing activities    
Common stock issued for cash $ 33,000
Common stock subscribed 144,060
Proceeds from notes payable $ 330,130
Repayment of notes payable (193,997)
Proceeds from notes payable, related party 228,000
Cash advances from related party 126,000 135,226
Cash repayments to related party (146,081) (116,073)
Net cash provided by financing activities 521,112 19,153
Net increase(decrease) in cash 19,846 (695,483)
Cash - beginning of period 8,155 703,638
Cash - end of period 28,001 8,155
Supplemental disclosure- Non-cash investing and financing activities:    
Cancellation of common shares $ 80,000