XML 16 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Current assets:    
Cash $ 165,477 $ 21,172
Accounts receivable, net of allowance for doubtful accounts of $68,589 at September 30, 2020 and December 31, 2019, respectively 20,234 5,745
Inventory 14,757
Total current assets 200,468 26,917
Property and equipment:    
Right of use lease, net of amortization of $86,958 and $51,009 at September 30, 2020 and December 31, 2019, respectively 73,115 109,064
Total property and equipment 80,410 126,331
Long term assets:    
Advances receivable, related parties (Note 5) 9,823
Prepaid expenses 80,868 80,868
Prepaid expenses, related party (Note 5) 36,700 36,700
Total long term assets 117,568 127,391
Total Assets 398,446 280,639
Current liabilities:    
Accounts payable 581,523 632,287
Accrued interest 30,665 42,566
Accrued interest, related party 27,640 16,680
Unearned subscriptions 416,741 189,007
Lease liability right of use, current 42,177 46,124
Other liabilities 180,000 180,000
Convertible notes payable, net of discount of $335,512 and $13,859 at September 30, 2020 and December 31, 2019, respectively (Note 6) 383,699 593,891
Notes payable, net of note discount of $7,049 and $38,294 at September 30, 2020 and December 31, 2019, respectively (Note 6) 250,641 218,138
Notes payable, related party (Note 6) 121,509 228,000
Derivative liability 34,999 1,405,530
Total current liabilities 2,069,594 3,552,223
Lease liability right of use, long term 35,798 66,715
Commitments and contingencies (Note 8)
Stockholders' Deficit:    
Preferred stock
Common stock, $0.001 par value, 100,000,000 shares authorized: 8,171,187 and 7,908,231 issued and outstanding at September 30, 2020 and December 31, 2019, respectively 8,171 7,908
Common stock, subscribed 35,060 35,060
Additional paid in capital 4,910,784 3,443,640
Accumulated deficit (6,665,961) (6,829,907)
Total Stockholders' Deficit (1,706,946) (3,338,299)
Total Liabilities and Stockholders' Deficit 398,446 280,639
Series A Preferred Stock [Member]    
Stockholders' Deficit:    
Preferred stock 5,000 5,000
Internet Domain Names [Member]    
Property and equipment:    
Domain name, net of amortization of $13,849 and $9,551 at September 30, 2020 and December 31, 2019, respectively 3,343 7,641
Machinery and Equipment [Member]    
Property and equipment:    
Office, computer and related equipment, net of depreciation of $45,200 and $39,526 at September 30, 2020 and December 31, 2019, respectively $ 3,952 $ 9,626