XML 18 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Revenue:        
Revenues $ 1,100,329 $ 296,332 $ 2,324,428 $ 776,489
Cost of operations 288,213 159,216 700,723 438,168
Gross margin 812,116 137,116 1,623,705 338,321
Expenses:        
Software development costs 83,705 27,140 175,950 102,489
Selling, general and administrative 466,224 290,713 1,131,661 789,088
Advertising and marketing 173,559 62,549 404,635 201,299
Depreciation and amortization 3,144 4,196 9,972 14,128
Total operating expenses 726,632 384,598 1,722,218 1,107,004
Operating income (loss) 85,484 (247,482) (98,513) (768,683)
Interest expense 33,469 37,373 128,229 94,078
Convertible note financing 500,469
Change in fair value of derivative liability (10,757) (1,166,242)
Default expense 24,750
Amortization of debt discount 135,482 223,004 250,335 293,379
Income (loss) before income taxes (72,710) (507,859) 163,946 (1,156,140)
Income taxes
Net income (loss) $ (72,710) $ (507,859) $ 163,946 $ (1,156,140)
Weighted average number of common shares outstanding - basic (in shares) 8,116,112 7,788,008 8,006,006 7,701,581
Net income (loss) per share - basic (in dollars per share) $ (0.01) $ (0.07) $ 0.02 $ (0.15)
Subscription and Circulation [Member]        
Revenue:        
Revenues $ 1,093,245 $ 289,632 $ 2,306,094 $ 755,244
Product and Service, Other [Member]        
Revenue:        
Revenues 7,050 6,700 18,300 21,245
Merchandise Sales [Member]        
Revenue:        
Revenues $ 34 $ 34