XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Revenues $ 1,489,668 $ 415,251
Cost of revenues 395,775 170,352
Gross margin 1,093,893 244,899
Operating expenses:    
Software development costs 130,438 34,331
Selling, general and administrative 606,687 349,446
Advertising and marketing 207,312 88,344
Depreciation and amortization 4,324 3,491
Total operating expenses 948,761 475,612
Operating income (loss) 145,132 (230,713)
Interest expense 41,038 33,495
Convertible note financing 217,776
Gain on derivative liability (601,170)
Default expense 24,750
Amortization of debt discount 91,539 51,607
Income before income taxes 12,555 42,829
Income taxes
Net income $ 12,555 $ 42,829
Weighted average number of common shares outstanding - basic (in shares) 8,513,694 7,942,846
Weighted average number of common shares outstanding - fully diluted (in shares) 14,134,194 13,555,627
Net loss per share - basic (in dollars per share) $ 0 $ 0.01
Net income per share - fully diluted (in dollars per share) $ 0 $ 0
Subscription and Circulation [Member]    
Revenues $ 1,485,798 $ 411,801
Product and Service, Other [Member]    
Revenues $ 3,870 $ 3,450