XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities        
Net income $ 12,555 $ 42,829 $ (354,911) $ (2,983,438)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:        
Depreciation and amortization expense 4,324 3,491    
Amortization of note discount 91,539 51,607    
Amortization of debt issuance costs 13,314    
Shares issued in settlement of financing costs 100,000    
Expenses paid by lender 6,133    
Convertible note financing 217,776    
Change in fair value of derivative liability (601,170)    
Convertible note default expense 24,750    
Right of use lease expense (506)    
Changes in operating assets and liabilities:        
Accounts receivable 6,994 1,866    
Inventory (355)    
Prepaid expenses 15,600    
Accounts payable 11,999 7,284    
Accrued interest (2,388) 28,434    
Accrued interest, related party 3,640    
Unearned subscriptions 78,836 73,084    
Net cash provided by (used in) operating activities 231,912 (40,276)    
Cash flows from investing activities        
Purchases of property and equipment (31,234)    
Net cash used in investing activities (31,234)    
Cash flows from financing activities        
Common stock issued for cash 150,506    
Common stock subscribed (12,500)    
Proceeds from issuance of notes payable 127,100    
Proceeds from issuance of convertible notes payable 100,000    
Principal payments on notes payable (832) (110,980)    
Principal payments on convertible notes payable (196,209)    
Principal payments on notes payable, related parties (27,046)    
Cash advances from related parties 5,000    
Net cash used in financing activities (59,035) 94,074    
Net increase (decrease) in cash 141,643 53,798    
Cash - beginning of year 972,825 21,172 21,172  
Cash - end of year 1,114,468 74,970 $ 972,825 $ 21,172
Supplemental disclosures        
Interest paid 43,425    
Income taxes paid    
Non-cash investing and financing activities:        
Repayment of note in exchange for note payable (39,370)    
Common stock issued in settlement of accrued liabilities 180,000    
Repayment of note payable, related party in exchange for advances 2,954    
Notes Payable One [Member]        
Non-cash investing and financing activities:        
Discount on notes payable $ 69,500