XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Statement of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Common Stock Payable [Member]
Treasury Stock, Common and Preferred [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances, December 31, 2021 (in shares) at Dec. 31, 2021 3,269,998   0 3,274,927          
Balances, December 31, 2021 at Dec. 31, 2021 $ 3,270   $ 0 $ 3,275 $ 15,000 $ 0 $ 17,596,459 $ (9,800,554) $ 7,817,450
Purchase of treasury stock $ 0 $ 0 $ 0 $ 0 0 (1,065,216) 0   (1,065,216)
Cashless exercise of warrants (in shares) 0 0 0 21,597          
Cashless exercise of warrants $ 0 $ 0 $ 0 $ 22 0 0 (22) 0 0
Issuance of warrants for compensation 0 0     0 0 95,640   95,640
Issuance of options for compensation 0 0 0   0 0 250,702   250,702
Common stock payable for compensation $ 0 $ 0 0   18,960 0 0   18,960
Common stock issued for common stock payable (in shares)       1,512          
Common stock issued for common stock payable       $ 2 (30,000) 0 29,998 0 0
Net loss     $ 0   0     (3,866,984) (3,866,984)
Balances, March 31, 2022 (in shares) at Sep. 30, 2022 3,269,998 0 0 3,298,036          
Balances, March 31, 2022 at Sep. 30, 2022 $ 3,270 $ 0 $ 0 $ 3,299 3,960 (1,065,216) 17,972,777 (13,667,538) 3,250,552
Balances, December 31, 2021 (in shares) at Dec. 31, 2021 3,269,998   0 3,274,927          
Balances, December 31, 2021 at Dec. 31, 2021 $ 3,270   $ 0 $ 3,275 15,000 0 17,596,459 (9,800,554) 7,817,450
Net loss                 (5,019,882)
Balances, March 31, 2022 (in shares) at Dec. 31, 2022 3,269,998 0 0 3,297,927          
Balances, March 31, 2022 at Dec. 31, 2022 $ 3,270 $ 0 $ 0 $ 3,298 23,340 (1,102,375) 18,070,556 (14,820,436) 2,177,653
Purchase of treasury stock 0 0   0 0 (94,391) 0   (94,391)
Issuance of warrants for compensation 0 0 0   0 0 95,640   95,640
Issuance of options for compensation 0 0 0   0 0 376,544   376,544
Net loss 0   0 $ 0 0 0 0   (3,996,607)
Issuance of stock for fractional shares resulting from reverse split 0 0 0   0 0 (9) 0 0
Issuance of stock for fractional shares resulting from reverse split (in shares)       8,838          
Issuance of stock for fractional shares resulting from reverse split       $ 9          
Retirement of treasury stock $ 0 $ 0 $ 0 $ (454) 0 1,181,475      
Retirement of treasury stock (in shares)   0   (454,441)          
Treasury Stock, Retired ,Cost Method, Paid-in Capital, Amount             (1,181,021)    
Issuance of stock for compensation (in shares) 0 0 0 345,491          
Issuance of stock for compensation $ 0 $ 0 $ 0 $ 345 (23,340) 0 893,165 0 870,170
Issuance of stock for investment (in shares) 0 2,400,000 0 0          
Issuance of stock for investment $ 0 $ 2,400 $ 0 $ 0 0 0 8,421,600 0 8,424,000
Balances, March 31, 2022 (in shares) at Sep. 30, 2023 3,269,998 2,400,000 0 3,197,815          
Balances, March 31, 2022 at Sep. 30, 2023 $ 3,270 $ 2,400 $ 0 $ 3,198 $ 0 $ (15,291) $ 26,676,475 $ (18,817,043) $ 7,853,009