XML 20 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Share capital
Other reserves
AOCI
Deficit
Total
Balance beginning at Dec. 31, 2024 $ 16,568,175 $ 3,390,199 $ (574,949) $ (10,099,253) $ 9,284,172
Balance beginning (in shares) at Dec. 31, 2024 13,271,750        
Value assigned to share options vested   200,815     200,815
Net loss for the year       (795,010) (795,010)
Balance ending at Jun. 30, 2025 $ 16,568,175 3,591,014 (574,949) (10,894,263) 8,689,977
Balance ending (in shares) at Jun. 30, 2025 13,271,750        
Balance beginning at Dec. 31, 2025 $ 17,209,080 3,351,326 (574,949) (11,715,119) $ 8,270,338
Balance beginning (in shares) at Dec. 31, 2025 13,693,001        
Common shares issued         0
Value assigned to share options vested   18,763     $ 18,763
Net loss for the year       (1,698,819) (1,698,819)
Balance ending at Jun. 30, 2026 $ 17,209,080 $ 3,370,089 $ (574,949) $ (13,413,938) $ 6,590,282
Balance ending (in shares) at Jun. 30, 2026 13,693,001