XML 49 R39.htm IDEA: XBRL DOCUMENT
v3.23.2

WARRANTS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Warrants |
Schedule of assumptions used |
Schedule of assumptions used |  |  |  |  |  |
Appraisal Date (Inception Date) |  | C Warrant August 10, 2021 |  |  | D Warrant August 10, 2021 |
|  | $ |  |  | $ |
Market price per share (USD/share) |  |  | 1.47 |  |  |  | 0.66 |
Exercise price (USD/price) |  |  | 2.50 |  |  |  | 5.00 |
Risk free rate |  |  | 0.14% |  |  |  | 0.14% |
Dividend yield |  |  | 0.00% |  |  |  | 0.00% |
Expected term/ Contractual life (years) |  |  | 1.39 |  |  |  | 1.39 |
Expected volatility |  |  | 56.36% |  |  |  | 56.36% |
Appraisal Date (Inception Date) |  | C Warrant September 27, 2021 |  |  | D Warrant September 27, 2021 |
|  | $ |  |  | $ |
Market price per share (USD/share) |  |  | 1.71 |  |  |  | 0.73 |
Exercise price (USD/price) |  |  | 2.50 |  |  |  | 5.00 |
Risk free rate |  |  | 0.15% |  |  |  | 0.15% |
Dividend yield |  |  | 0.00% |  |  |  | 0.00% |
Expected term/ Contractual life (years) |  |  | 1.26 |  |  |  | 1.26 |
Expected volatility |  |  | 52.93% |  |  |  | 52.93% |
Appraisal Date (Inception Date) |  | IPO Warrant September 26, 2022 |
|  | $ |
Market price per share (USD/share) |  |  | 1.28 |
Exercise price (USD/price) |  |  | 1.925 |
Risk free rate |  |  | 4.03% |
Dividend yield |  |  | 0.00% |
Expected term/ Contractual life (years) |  |  | 4.65 |
Expected volatility |  |  | 46.10% |
Schedule of warranty liability activity |
Schedule of warranty liability activity |  |  |  |  |  |
|  | December 31, 2022 |  |  | December 31, 2021 |
|  | $ |  |  | $ |
Balance at the beginning of period |  |  | 312,320 |  |  |  | – |
Warrants issued to investors |  |  | 754,303 |  |  |  | 287,520 |
Warrants issued to underwriter |  |  | 113,145 |  |  |  | – |
Fair value change of warrants included in earnings |  |  | – |  |  |  | 24,800 |
Total |  |  | 1,179,768 |  |  |  | 312,320 |
Schedule of warrant activity |
Schedule of warrant activity |  |  |  |  |  |  |  |  |
|  | Number of Warrants |  |  | Average Exercise Price |  |  | Weighted Average Remaining Contractual Term in Years |
Outstanding at January 1, 2021 |  |  | – |  |  |  | – |  |  |  | – |
Exercisable at January 1, 2021 |  |  | – |  |  |  | – |  |  |  | – |
Granted |  |  | 256,000 |  |  |  | 3.75 |  |  |  | 3.00 |
Exercised / surrendered |  |  | – |  |  |  | – |  |  |  | – |
Expired |  |  | – |  |  |  | – |  |  |  | – |
Outstanding at December 31, 2021 |  |  | 256,000 |  |  |  | 3.75 |  |  |  | 2.66 |
Exercisable at December 31, 2021 |  |  | 256,000 |  |  |  | 3.75 |  |  |  | 2.66 |
Outstanding at January 1, 2022 |  |  | 256,000 |  |  |  | 3.75 |  |  |  | 2.66 |
Exercisable at January 1, 2022 |  |  | 256,000 |  |  |  | 3.75 |  |  |  | 2.66 |
Granted |  |  | 2,162,000 |  |  |  | 1.93 |  |  |  | 4.98 |
Exercised / surrendered |  |  | – |  |  |  | – |  |  |  | – |
Expired |  |  | – |  |  |  | – |  |  |  | – |
Outstanding at December 31, 2022 |  |  | 2,418,000 |  |  |  | 2.12 |  |  |  | 4.73 |
Exercisable at December 31, 2022 |  |  | 2,418,000 |  |  |  | 2.12 |  |  |  | 4.73 |

X
- References No definition available. + Details
Name: | NCRA_DisclosureWarrantsAbstract
Namespace Prefix: | NCRA_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | NCRA_ScheduleOfWarrantLiabilitiesTableTextBlock
Namespace Prefix: | NCRA_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | NCRA_ScheduleOfWarrantValuationAssumptionsTableTextBlock
Namespace Prefix: | NCRA_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of acquisition of assets or a business through noncash (or part noncash) transactions. Noncash is defined as information about all investing and financing activities of an enterprise during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Disclosure may include the equity interest acquired, value of assets acquired, value of liabilities acquired, net monetary assets acquired, number of shares, warrants or options issued as consideration for a business or asset acquired and other information necessary to a fair presentation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=126999549&loc=d3e4313-108586 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126999549&loc=d3e4304-108586 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=126999549&loc=d3e4332-108586 + Details
Name: | us-gaap_ScheduleOfNoncashOrPartNoncashAcquisitionsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration