XML 123 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities:    
Net loss $ (2,880,041) $ (4,490,375)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Impairment of goodwill (0) 2,510,875
Written off of property and equipment 0 23,044
Gain on fair value change of financial liabilities at FVTPL (144,290) 0
Depreciation expenses 210,524 134,288
Amortization 16,304 16,304
Gain on disposal of SY Media (87,603) 0
Loss on disposal of Meixin 155,263 0
Share of (profit)/loss of associates (24,152) 0
Gain on fair value change of financial assets held for trading (3) (4,270)
Share-based compensation 59,854 60,831
Non-cash interest expenses arisen from convertible note 115,275 0
Other 538 0
Changes in operating assets and liabilities:    
Accounts receivable, net 23,042 128,395
Inventories 0 88,550
Advance to suppliers 6,672 0
Prepaid expenses and other assets, net 125,660 (94,888)
Other non-current assets 2,669 68
Dividend payables 123,014 16,000
Advanced from customers (74,077) 0
Other payables and accrued liabilities (361,459) 202,004
Income tax payable 201,180 133,938
Subtract non-cash gain on warrant liabilities (50,179) (797,269)
Advance receipts 270 0
Net cash (used in) provided by operating activities (2,581,539) (2,072,505)
Cash flows from investing activities    
Purchase of property and equipment 0 0
Purchase of financial assets at FVTPL 0 (206)
Proceeds from disposal of financial assets at FVTPL 213 212,963
Net proceeds from disposal of subsidiaries 781,672 0
Equity method investments (900,000) 0
Payment for acquisition of right-of-use assets 0 (15,336)
Net cash used in investing activities (118,115) 197,461
Cash flows from financing activities:    
Proceeds from issuance of common stock 251,700 1,584,329
Proceeds from issuance of preferred stock 2,635,000 0
Proceeds from issuance of convertible notes 7,280,000 0
Payment of lease liabilities (6,796) (4,750)
Payment for secured other borrowings (516) (478,361)
Net cash provided by financing activities 10,159,388 1,101,218
Net effect of exchange rate changes on cash and cash equivalents 8,285 28,447
Net increase/(decrease) in cash and cash equivalents 7,468,019 (745,419)
Cash and cash equivalents at beginning of year 484,161 1,229,580
Cash and cash equivalents at end of year $ 7,952,180 $ 484,161