XML 57 R40.htm IDEA: XBRL DOCUMENT v3.24.1
Stock-Based Compensation (Details Narrative) - USD ($)
12 Months Ended
Sep. 26, 2023
Jun. 30, 2023
Nov. 06, 2022
Jun. 30, 2022
Jun. 17, 2022
Jun. 30, 2021
May 11, 2021
Apr. 09, 2021
Aug. 12, 2020
Aug. 01, 2020
Jul. 15, 2020
Dec. 31, 2023
Dec. 31, 2022
Nov. 27, 2023
Nov. 26, 2023
Oct. 07, 2022
Oct. 06, 2022
Dec. 31, 2021
Jul. 14, 2020
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Shares outstanding                       552,083 389,479         266,667  
Number of fully vested option exercisable                       252,292 281,979            
Deferred compensation expense for unvested stock options                       $ 670,000              
Weighted-average recognition period                       26 months              
Fair market value, per share                       $ 2.35              
Intrinsic value                       $ 8,000              
Outstanding stock options to acquire shares of common stock not vested                       299,791              
Director [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Options, grants in period, gross   10,000   10,000   10,000                          
Option exercisable period         5 years                            
Stock price per share     $ 20.00                                
Five Non Officer Directors [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Options, grants in period, gross           50,000                          
Option exercisable period           5 years                          
Stock options are exercisable price per share           $ 30.30                          
Options vesting term           vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested                          
Fair value of stock options           $ 1,421,095                          
Stock price per share           $ 28.423                          
Stock based compensation                       $ 211,413 $ 638,915            
BasvanderBaan [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Options, grants in period, gross         25,000                            
Stock options are exercisable price per share         $ 7.40                            
Options vesting term         vesting 50% on the grant date and the remainder vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested, subject to continued service                            
Fair value of stock options         $ 158,525                            
Stock price per share         $ 6.341                            
Stock based compensation                       38,885 100,249            
Stock options granted to purchase common stock, issued         $ 79,263                            
Five Non-Officer Directors [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Options, grants in period, gross       50,000                              
Option exercisable period       5 years                              
Stock options are exercisable price per share       $ 7.40                              
Options vesting term       vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested, subject to continued service                              
Fair value of stock options       $ 316,700                              
Stock price per share       $ 6.334                              
Stock based compensation                       94,881 63,777            
Four Officers [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Options, grants in period, gross     20,000                                
Option exercisable period     5 years                                
Options vesting term     vesting 25% on issuance and 25% on each anniversary date thereafter until fully vested, subject to continued service                                
Fair value of stock options     $ 262,560                                
Stock price per share     $ 3.282                                
Stock based compensation                       61,448 75,520            
Number of fully vested option exercisable     80,000                                
Stock options granted to purchase common stock, issued     80,000                                
Four Non-officer Directors [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Options, grants in period, gross   40,000                                  
Option exercisable period   5 years                                  
Stock options are exercisable price per share   $ 5.88                                  
Options vesting term   vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested, subject to continued service                                  
Fair value of stock options   $ 192,593                                  
Stock price per share   $ 4.8131                                  
Stock based compensation                       48,464              
Eric J. Forman [Member] | Employment Agreement [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Options, grants in period, gross                     5,833                
Option exercisable period                     5 years                
Stock options are exercisable price per share                     $ 71.40                
Options vesting term                     The options vested 25% on August 12, 2020, 2021 and 2022, respectively, with the final 25% vesting on August 12, 2023                
Fair value of stock options                     $ 400,855                
Stock price per share                     $ 68.718                
Stock options fully vested amount, fair value                 $ 100,214                    
Stock based compensation                       61,501 100,213            
Dr.James S. Miser [Member] | Employment Agreement [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Options, grants in period, gross                   8,333                  
Option exercisable period                   5 years                  
Stock options are exercisable price per share                   $ 71.40                  
Options vesting term                   The options vested 25% on August 1, 2020, 2021 and 2022, respectively, with the final 25% vesting on August 1, 2023                  
Fair value of stock options                   $ 572,650                  
Stock price per share                   $ 68.718                  
Stock options fully vested amount, fair value                   $ 143,163                  
Stock based compensation                       $ 83,544 143,163            
Robert N. Weingarten [Member] | Director [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Options, grants in period, gross                 5,833                    
Robert N. Weingarten [Member] | Employment Agreement [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Option exercisable period                 5 years                    
Stock options are exercisable price per share                 $ 71.40                    
Options vesting term                       The options vested 25% on August 12, 2020, 2021 and 2022, respectively, with the final 25% vesting on August 12, 2023              
Fair value of stock options                 $ 400,855                    
Stock price per share                 $ 68.718                    
Stock options fully vested amount, fair value                 $ 100,214                    
Stock based compensation                       $ 61,501 100,213            
Mr Schwartberg [Member] | Director [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Options, grants in period, gross               25,000                      
Option exercisable period               5 years                      
Stock options are exercisable price per share               $ 32.00                      
Options vesting term               vesting 50% on the grant date and the remainder vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested                      
Fair value of stock options               $ 753,611                      
Stock price per share               $ 30.144                      
Stock options fully vested amount, fair value               $ 376,800                      
Stock based compensation                         126,684            
Ms.Regina Brown [Member] | Director [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Options, grants in period, gross             25,000                        
Option exercisable period             5 years                        
Stock options are exercisable price per share             $ 28.00                        
Options vesting term             vesting 50% on the grant date and the remainder vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested                        
Fair value of stock options             $ 658,363                        
Stock price per share             $ 26.335                        
Stock options fully vested amount, fair value             $ 329,188                        
Stock based compensation                       76,388 $ 154,042            
Bio Pharma Works LLC [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Options, grants in period, gross     10,000                                
Option exercisable period     5 years                                
Stock options are exercisable price per share     $ 5.025                                
Fair value of stock options     $ 43,264                                
Stock price per share     $ 4.326                                
BasvanderBaan [Member] | Employment Agreement [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Options, grants in period, gross 250,000                                    
Option exercisable period 5 years                                    
Stock options are exercisable price per share $ 1.95                                    
Fair value of stock options $ 403,066                                    
Stock price per share $ 1.612                                    
Stock based compensation                       $ 35,178              
Mr Van der Baan [Member] | Employment Agreement [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Options vesting term The options vest in equal increments quarterly over a three-year period commencing on the last day of each calendar quarter commencing October 1, 2023, subject to continued service                                    
2020 Stock Incentive Plan [Member]                                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                      
Number of common shares issuable                           750,000 336,667 413,333 180,000   233,333
Shares outstanding                       495,000              
Shares were available for issuance                       255,000